10-Q
Q2false0000810332--09-30P1YP1YP1YP1YP1YP1Yhttp://fasb.org/us-gaap/2023#RevenueFromContractWithCustomerExcludingAssessedTaxhttp://fasb.org/us-gaap/2023#RevenueFromContractWithCustomerExcludingAssessedTax2025-10-30300008103322021-02-280000810332mesa:ArcherAviationIncMemberus-gaap:CommonClassAMember2021-09-012021-09-300000810332us-gaap:RetainedEarningsMember2023-03-310000810332us-gaap:CommonStockMember2023-03-310000810332mesa:Boeing737800FMembermesa:FlightServicesAgreementMember2019-12-202019-12-200000810332us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2022-10-012022-12-310000810332mesa:NotesPayableToFinancialInstitutionDueInMonthlyInstallmentsCollateralizedByUnderlyingEquipmentThroughTwoThousandTwentyFourMember2022-10-012023-09-300000810332us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembermesa:UnitedBridgeLoanQuaterlyCollateralizedByUnderlyingEquipmentAndInvestmentsThroughTwoThousandTwentyFourMember2023-10-012024-03-310000810332us-gaap:RestrictedStockUnitsRSUMember2023-10-012024-03-310000810332mesa:TreasuryLoanMembersrt:MinimumMember2020-10-302020-10-300000810332us-gaap:RelatedPartyMember2024-01-012024-03-310000810332mesa:PledgedAsCollateralMemberus-gaap:AirTransportationEquipmentMember2024-03-310000810332us-gaap:RestrictedStockUnitsRSUMemberus-gaap:CommonStockMember2023-10-012024-03-310000810332mesa:NotesPayableToSecuredPartiesDueInQuarterlyInstallmentsCollateralizedByUnderlyingAircraftThroughTwoThousandTwentyEightMember2023-09-300000810332mesa:Cf348CAircraftMembersrt:ScenarioForecastMembermesa:PurchaseAgreementMember2024-05-292024-05-290000810332mesa:CRJ900AircraftMembersrt:ScenarioForecastMember2024-07-312024-07-310000810332mesa:LoanAgreementMembermesa:SecuredTermLoanFacilityMember2020-10-300000810332us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2023-10-012023-12-310000810332mesa:NotesPayableToFinancialInstitutionDueTwoThousandTwentyThreeMember2024-03-310000810332us-gaap:PreferredStockMembermesa:HeartAerospaceIncorporatedMembermesa:ForwardPurchaseContractMember2021-07-012021-07-310000810332us-gaap:RetainedEarningsMember2022-12-310000810332mesa:RasproAircraftLeaseAgreementTwoMembermesa:ImpactOfPilotShortageAndTransitionOfOperationsToUnitedMember2023-10-012023-12-310000810332us-gaap:SeniorNotesMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembersrt:MinimumMembermesa:NotesPayableToSecuredPartiesDueInQuarterlyInstallmentsCollateralizedByUnderlyingAircraftThroughTwoThousandTwentyEightMember2023-10-012024-03-310000810332mesa:NotesPayableToSecuredPartiesDueInQuarterlyInstallmentsCollateralizedByUnderlyingAircraftThroughTwoThousandTwentyEightMember2023-10-012024-03-310000810332mesa:PeriodTwoMemberus-gaap:StateAndLocalJurisdictionMember2024-03-310000810332mesa:CRJ900AircraftMember2023-10-012023-12-310000810332mesa:Cf348CAircraftMemberus-gaap:SubsequentEventMember2024-05-292024-05-290000810332srt:MaximumMembermesa:OtherObligationsDueToFinancialInstitutionsMonthlyOrQuarterlyCollateralizedByUnderlyingEquipmentDueTwoThousandTwentyTwoThroughTwoThousandThirtyOneMember2023-10-012024-03-310000810332mesa:NotesPayableToSecuredPartiesDueInSemiAnnualInstallmentsCollateralizedByUnderlyingAircraftThroughTwoThousandTwentyEightMember2023-10-012024-03-310000810332mesa:CRJ900AircraftMember2024-01-012024-03-310000810332us-gaap:EmployeeStockMember2024-01-012024-03-310000810332mesa:RevolvingCreditFacilityQuaterlyCollateralizedByUnderlyingEquipmentAndInvestmentsThroughTwoThousandTwentyEightMember2022-10-012023-09-300000810332srt:MaximumMember2024-01-110000810332mesa:E175AircraftMembermesa:UnitedCapacityPurchaseAgreementMembermesa:UnitedAirlinesIncMember2023-10-012024-03-310000810332us-gaap:RestrictedStockMember2023-09-300000810332mesa:Boeing737400FMembermesa:FlightServicesAgreementMember2023-10-012024-03-310000810332us-gaap:RevolvingCreditFacilityMembermesa:UnitedCapacityPurchaseAgreementMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2022-12-272022-12-270000810332mesa:NotesPayableToSecuredPartiesDueInSemiAnnualInstallmentsCollateralizedByUnderlyingAircraftThroughTwoThousandTwentyEightMember2023-09-3000008103322027-10-012024-03-310000810332us-gaap:RestrictedStockMember2023-10-012024-03-310000810332mesa:AircraftAndOtherFlightEquipmentMember2023-09-300000810332mesa:ContractRevenueMember2023-10-012024-03-310000810332us-gaap:RetainedEarningsMember2023-10-012023-12-310000810332us-gaap:CommonStockMember2022-12-310000810332srt:MaximumMembermesa:OtherObligationsDueToFinancialInstitutionsMonthlyOrQuarterlyCollateralizedByUnderlyingEquipmentDueTwoThousandTwentyTwoThroughTwoThousandThirtyOneMember2022-10-012023-09-300000810332us-gaap:RelatedPartyMember2023-10-012024-03-310000810332us-gaap:DomesticCountryMembersrt:MaximumMember2023-10-012024-03-310000810332us-gaap:OtherMachineryAndEquipmentMember2024-03-310000810332us-gaap:CommonStockMember2022-10-012022-12-310000810332mesa:RasproAssetPurchaseAndSaleAgreementMemberus-gaap:SubsequentEventMember2024-04-012024-04-010000810332us-gaap:RetainedEarningsMember2023-09-300000810332us-gaap:CommonStockMember2023-01-012023-03-3100008103322024-01-012024-03-310000810332srt:MinimumMemberus-gaap:StateAndLocalJurisdictionMember2023-10-012024-03-310000810332mesa:SeniorAndSubordinatedNotesPayableToSecuredPartiesDueInMonthlyInstallmentsCollateralizedByUnderlyingAircraftThroughTwoThousandTwentySevenMember2022-10-012023-09-300000810332us-gaap:EmployeeStockMember2023-10-012024-03-310000810332us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2023-12-3100008103322022-12-310000810332us-gaap:RevolvingCreditFacilityMembermesa:UnitedCapacityPurchaseAgreementMembermesa:UnitedAirlinesIncMember2024-03-310000810332us-gaap:CustomerConcentrationRiskMembermesa:AmericanAirlinesIncMemberus-gaap:SalesRevenueNetMember2024-01-012024-03-310000810332us-gaap:CustomerConcentrationRiskMembermesa:AmericanAirlinesIncMemberus-gaap:SalesRevenueNetMember2023-10-012024-03-310000810332us-gaap:RetainedEarningsMember2024-01-012024-03-310000810332mesa:CRJ900AircraftMembermesa:PurchaseAgreementMember2023-10-012024-03-310000810332mesa:E175LLAircraftMembermesa:UnitedCapacityPurchaseAgreementMembermesa:UnitedAirlinesIncMember2023-10-012024-03-310000810332mesa:LoanAgreementMembermesa:SecuredTermLoanFacilityMember2023-10-012024-03-310000810332us-gaap:RevolvingCreditFacilityMembersrt:MaximumMember2023-09-060000810332mesa:PassThroughAndOtherRevenueMember2022-10-012023-03-310000810332mesa:UnitedCapacityPurchaseAgreementMember2024-01-312024-01-310000810332us-gaap:CustomerConcentrationRiskMembermesa:AmericanAirlinesIncMemberus-gaap:SalesRevenueNetMember2022-10-012023-03-310000810332us-gaap:CommonStockMember2022-09-3000008103322026-10-012024-03-310000810332mesa:NotesPayableToFinancialInstitutionQuarterlyThroughTwoThousandTwentySevenMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-10-012024-03-310000810332mesa:RASPROAircraftLeaseAgreementMembermesa:ImpactOfPilotShortageAndTransitionOfOperationsToUnitedMember2023-10-012024-03-310000810332mesa:NotesPayableToSecuredPartiesDueInSemiAnnualInstallmentsCollateralizedByUnderlyingAircraftThroughTwoThousandTwentyEightMember2024-03-310000810332us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2023-03-310000810332us-gaap:RevolvingCreditFacilityMembermesa:UnitedCapacityPurchaseAgreementMember2023-09-062023-09-0600008103322022-10-012023-03-310000810332mesa:ArcherAviationIncMemberus-gaap:FairValueInputsLevel1Member2024-01-012024-03-310000810332mesa:PassThroughAndOtherRevenueMember2023-01-012023-03-310000810332mesa:RASPROAircraftLeaseAgreementMemberus-gaap:SubsequentEventMembermesa:ImpactOfPilotShortageAndTransitionOfOperationsToUnitedMember2024-04-012024-04-010000810332mesa:RevolvingCreditFacilityQuaterlyCollateralizedByUnderlyingEquipmentAndInvestmentsThroughTwoThousandTwentyEightMember2023-10-012024-03-310000810332us-gaap:WarrantMember2024-03-3100008103322024-03-310000810332mesa:E175AircraftMembermesa:UnitedCapacityPurchaseAgreementMembersrt:MaximumMembermesa:UnitedAirlinesIncMember2023-10-012024-03-310000810332mesa:EquipmentNotesMember2024-03-310000810332mesa:ArcherAviationIncMembermesa:EVTOLAircraftMembermesa:ForwardPurchaseContractMember2021-02-280000810332mesa:NotesPayableToSecuredPartiesDueInQuarterlyInstallmentsCollateralizedByUnderlyingAircraftThroughTwoThousandTwentyEightMember2022-10-012023-09-300000810332us-gaap:OtherMachineryAndEquipmentMember2023-09-300000810332mesa:NotesPayableToFinancialInstitutionQuarterlyThroughTwoThousandTwentySevenMember2023-10-012024-03-3100008103322023-01-012023-03-310000810332us-gaap:RestrictedStockUnitsRSUMembersrt:MinimumMember2023-10-012024-03-310000810332srt:MaximumMembermesa:HeartAerospaceIncorporatedMembermesa:ForwardPurchaseContractMember2021-07-310000810332mesa:SeniorAndSubordinatedNotesPayableToSecuredPartiesDueInMonthlyInstallmentsCollateralizedByUnderlyingAircraftThroughTwoThousandTwentySevenMember2023-09-300000810332mesa:UnitedAirlinesIncMember2024-01-112024-01-110000810332mesa:LoanAgreementMember2020-10-300000810332us-gaap:RestrictedStockMember2024-03-310000810332us-gaap:FairValueInputsLevel1Membermesa:VtolAircraftXtiAerospaceIncMember2023-10-012024-03-310000810332us-gaap:SubsequentEventMember2024-04-012024-04-010000810332mesa:NotesPayableToSecuredPartiesDueInQuarterlyInstallmentsCollateralizedByUnderlyingAircraftThroughTwoThousandTwentyEightMember2024-03-310000810332mesa:OtherObligationsDueToFinancialInstitutionsMonthlyOrQuarterlyCollateralizedByUnderlyingEquipmentDueTwoThousandTwentyTwoThroughTwoThousandThirtyOneMember2023-10-012024-03-3100008103322024-01-112024-01-110000810332mesa:AircraftAndOtherFlightEquipmentMember2024-03-310000810332srt:DirectorMember2023-10-012024-03-310000810332us-gaap:RevolvingCreditFacilityMembermesa:UnitedCapacityPurchaseAgreementMembersrt:MinimumMember2022-10-012023-06-300000810332mesa:RASPROAircraftLeaseAgreementMembermesa:ImpactOfPilotShortageAndTransitionOfOperationsToUnitedMember2023-10-012023-12-310000810332us-gaap:RelatedPartyMember2024-03-310000810332us-gaap:CommonStockMember2023-09-300000810332mesa:UnitedCapacityPurchaseAgreementMembermesa:UnitedAirlinesIncMember2023-10-012024-03-310000810332mesa:LoanAgreementMembermesa:SecuredTermLoanFacilityMembermesa:TreasuryLoanMember2024-03-310000810332us-gaap:SeniorSubordinatedNotesMembermesa:NotesPayableToSecuredPartiesDueInQuarterlyInstallmentsCollateralizedByUnderlyingAircraftThroughTwoThousandTwentyEightMember2023-10-012024-03-310000810332us-gaap:DomesticCountryMembermesa:PeriodOneMember2024-03-310000810332us-gaap:RetainedEarningsMember2023-01-012023-03-310000810332mesa:NotesPayableToFinancialInstitutionDueInMonthlyInstallmentsCollateralizedByUnderlyingEquipmentThroughTwoThousandTwentyFourMember2023-09-300000810332us-gaap:EmployeeStockMember2019-04-012024-03-310000810332us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2022-12-310000810332us-gaap:WarrantMember2023-09-300000810332mesa:CRJ900AircraftMemberus-gaap:SubsequentEventMember2024-05-312024-05-310000810332us-gaap:RetainedEarningsMember2024-03-310000810332mesa:PassThroughAndOtherRevenueMember2024-01-012024-03-310000810332us-gaap:RevolvingCreditFacilityMembermesa:UnitedCapacityPurchaseAgreementMember2024-01-012024-03-310000810332srt:MaximumMemberus-gaap:RestrictedStockUnitsRSUMember2023-10-012024-03-310000810332us-gaap:RelatedPartyMember2023-09-300000810332mesa:DhlFleetMember2023-10-012024-03-310000810332us-gaap:RevolvingCreditFacilityMembermesa:UnitedCapacityPurchaseAgreementMembermesa:UnitedAirlinesIncMember2024-01-012024-03-310000810332us-gaap:RevolvingCreditFacilityMemberus-gaap:SubsequentEventMember2024-06-1400008103322024-04-012024-03-310000810332mesa:UnitedCapacityPurchaseAgreementMembersrt:MaximumMember2023-10-012024-03-310000810332mesa:CRJ900AircraftMembersrt:ScenarioForecastMember2024-06-302024-06-300000810332mesa:ImpactOfPilotShortageAndTransitionOfOperationsToUnitedMembermesa:RasproAircraftLeaseAgreementMember2023-10-012024-03-3100008103322023-09-300000810332mesa:ContractRevenueMember2023-01-012023-03-310000810332mesa:Cf348CAircraftMembermesa:UstLoanMembersrt:ScenarioForecastMembermesa:PurchaseAgreementMember2024-05-292024-05-290000810332us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembersrt:MinimumMembermesa:NotesPayableToSecuredPartiesDueInSemiAnnualInstallmentsCollateralizedByUnderlyingAircraftThroughTwoThousandTwentyEightMember2023-10-012024-03-310000810332mesa:LoanAgreementMembermesa:SecuredTermLoanFacilityMembermesa:TreasuryLoanMember2020-12-3100008103322023-10-012024-03-310000810332mesa:RasproBindingMemorandumMemberus-gaap:SubsequentEventMembermesa:ImpactOfPilotShortageAndTransitionOfOperationsToUnitedMember2024-04-222024-04-220000810332srt:MaximumMemberus-gaap:EmployeeStockMember2023-10-012024-03-310000810332us-gaap:WarrantMember2022-12-3100008103322022-10-012022-12-310000810332mesa:CRJ900AircraftMember2023-12-310000810332srt:MinimumMemberus-gaap:EmployeeStockMember2023-10-012024-03-310000810332mesa:ContractRevenueMember2024-01-012024-03-310000810332srt:MinimumMembermesa:OtherObligationsDueToFinancialInstitutionsMonthlyOrQuarterlyCollateralizedByUnderlyingEquipmentDueTwoThousandTwentyTwoThroughTwoThousandThirtyOneMember2022-10-012023-09-300000810332mesa:RasproLetterAgreementMemberus-gaap:SubsequentEventMembermesa:ImpactOfPilotShortageAndTransitionOfOperationsToUnitedMember2024-04-222024-04-2200008103322024-10-012024-03-310000810332mesa:CRJ900AircraftMember2023-10-012024-03-310000810332mesa:NotesPayableToFinancialInstitutionDueInMonthlyInstallmentsCollateralizedByUnderlyingEquipmentThroughTwoThousandTwentyFourMember2023-10-012024-03-310000810332us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2022-09-300000810332mesa:CRJ900AircraftMember2024-03-310000810332us-gaap:RelatedPartyMember2022-10-012023-03-310000810332mesa:NotesPayableToFinancialInstitutionQuarterlyThroughTwoThousandTwentySevenMember2022-10-012023-09-300000810332us-gaap:WarrantMember2023-03-310000810332us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembermesa:UnitedBridgeLoanQuaterlyCollateralizedByUnderlyingEquipmentAndInvestmentsThroughTwoThousandTwentyFourMember2022-10-012023-09-300000810332srt:MaximumMembermesa:RevolvingCreditFacilityQuaterlyCollateralizedByUnderlyingEquipmentAndInvestmentsThroughTwoThousandTwentyEightMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-10-012024-03-310000810332mesa:NotesPayableToFinancialInstitutionDueInMonthlyInstallmentsCollateralizedByTheUnderlyingEquipmentThroughTwoThousandTwentyFourMember2023-09-300000810332mesa:UnitedCapacityPurchaseAgreementMember2024-01-112024-01-110000810332us-gaap:RetainedEarningsMember2022-10-012022-12-310000810332us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-03-310000810332us-gaap:RelatedPartyMember2023-01-012023-03-310000810332us-gaap:RevolvingCreditFacilityMembermesa:UnitedCapacityPurchaseAgreementMembermesa:UnitedAirlinesIncMember2023-10-012024-03-310000810332us-gaap:RevolvingCreditFacilityMembermesa:UnitedCapacityPurchaseAgreementMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-09-062023-09-060000810332srt:MinimumMember2024-01-110000810332mesa:RevolvingCreditFacilityQuaterlyCollateralizedByUnderlyingEquipmentAndInvestmentsThroughTwoThousandTwentyEightMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-10-012024-03-310000810332us-gaap:CustomerConcentrationRiskMembermesa:AmericanAirlinesIncMemberus-gaap:SalesRevenueNetMember2023-01-012023-03-310000810332us-gaap:CustomerConcentrationRiskMembermesa:UnitedAirlinesIncMemberus-gaap:SalesRevenueNetMember2023-01-012023-03-310000810332us-gaap:RevolvingCreditFacilityMembermesa:UnitedCapacityPurchaseAgreementMembermesa:UnitedAirlinesIncMember2022-10-012023-06-300000810332mesa:UnitedBridgeLoanQuaterlyCollateralizedByUnderlyingEquipmentAndInvestmentsThroughTwoThousandTwentyFourMember2023-10-012024-03-310000810332us-gaap:RestrictedStockUnitsRSUMember2022-10-012023-03-3100008103322023-03-310000810332mesa:RasproAircraftLeaseAgreementMember2022-10-012022-12-310000810332us-gaap:RevolvingCreditFacilityMember2023-09-060000810332us-gaap:CustomerConcentrationRiskMembermesa:UnitedAirlinesIncMemberus-gaap:SalesRevenueNetMember2022-10-012023-03-310000810332us-gaap:WarrantMember2022-09-300000810332srt:MaximumMemberus-gaap:StateAndLocalJurisdictionMember2023-10-012024-03-310000810332mesa:ImpactOfPilotShortageAndTransitionOfOperationsToUnitedMember2023-10-012024-03-310000810332mesa:RasproAircraftLeaseAgreementOneMembermesa:ImpactOfPilotShortageAndTransitionOfOperationsToUnitedMember2023-10-012023-12-310000810332mesa:RevolvingCreditFacilityQuaterlyCollateralizedByUnderlyingEquipmentAndInvestmentsThroughTwoThousandTwentyEightMember2024-03-310000810332us-gaap:CommonStockMember2024-03-310000810332us-gaap:WarrantMember2023-12-310000810332mesa:ArcherAviationIncMemberus-gaap:FairValueInputsLevel1Member2023-10-012024-03-310000810332mesa:AdditionalCRJ900AircraftMembermesa:PurchaseAgreementMember2023-10-012024-03-310000810332mesa:E175AircraftMembermesa:UnitedCapacityPurchaseAgreementMembermesa:UnitedAirlinesIncMembersrt:MinimumMember2023-10-012024-03-310000810332mesa:RasproLetterAgreementMemberus-gaap:SubsequentEventMembermesa:ImpactOfPilotShortageAndTransitionOfOperationsToUnitedMember2024-04-152024-04-1500008103322024-05-010000810332mesa:CRJ900AircraftMembermesa:UnitedCapacityPurchaseAgreementMember2023-10-012024-03-310000810332srt:MinimumMembermesa:OtherObligationsDueToFinancialInstitutionsMonthlyOrQuarterlyCollateralizedByUnderlyingEquipmentDueTwoThousandTwentyTwoThroughTwoThousandThirtyOneMember2023-10-012024-03-3100008103322023-12-310000810332mesa:NotesPayableToFinancialInstitutionDueTwoThousandTwentyThreeMember2023-09-3000008103322022-09-300000810332us-gaap:RevolvingCreditFacilityMember2024-01-112024-01-110000810332us-gaap:RestrictedStockUnitsRSUMemberus-gaap:CommonStockMember2022-10-012023-03-310000810332srt:MaximumMemberus-gaap:SeniorNotesMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembermesa:NotesPayableToSecuredPartiesDueInQuarterlyInstallmentsCollateralizedByUnderlyingAircraftThroughTwoThousandTwentyEightMember2023-10-012024-03-310000810332us-gaap:CommonStockMember2023-12-310000810332us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembermesa:NotesPayableToFinancialInstitutionDueInMonthlyInstallmentsCollateralizedByUnderlyingEquipmentThroughTwoThousandTwentyFourMember2023-10-012024-03-310000810332mesa:UnitedCapacityPurchaseAgreementMembermesa:UnitedAirlinesIncMember2023-01-132023-01-130000810332mesa:NotesPayableToSecuredPartiesDueInSemiAnnualInstallmentsCollateralizedByUnderlyingAircraftThroughTwoThousandTwentyEightMember2022-10-012023-09-300000810332mesa:SeniorAndSubordinatedNotesPayableToSecuredPartiesDueInMonthlyInstallmentsCollateralizedByUnderlyingAircraftThroughTwoThousandTwentySevenMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-10-012024-03-3100008103322023-10-012023-12-310000810332mesa:CRJ900AircraftMembermesa:RasproAircraftLeaseAgreementMember2024-03-310000810332us-gaap:RetainedEarningsMember2022-09-300000810332mesa:ContractRevenueMember2022-10-012023-03-310000810332mesa:NotesPayableToFinancialInstitutionDueInMonthlyInstallmentsCollateralizedByTheUnderlyingEquipmentThroughTwoThousandTwentyFourMember2022-10-012023-09-300000810332mesa:E175AircraftMembermesa:UnitedCapacityPurchaseAgreementMember2023-10-012024-03-310000810332mesa:Boeing737400FMembermesa:FlightServicesAgreementMember2019-12-202019-12-200000810332srt:MaximumMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembermesa:NotesPayableToSecuredPartiesDueInSemiAnnualInstallmentsCollateralizedByUnderlyingAircraftThroughTwoThousandTwentyEightMember2023-10-012024-03-310000810332mesa:CRJ900AircraftMemberus-gaap:SubsequentEventMember2024-05-212024-05-210000810332us-gaap:RevolvingCreditFacilityMembermesa:UnitedCapacityPurchaseAgreementMember2022-12-272022-12-270000810332us-gaap:CommonStockMember2024-01-012024-03-310000810332mesa:LoanAgreementMembermesa:SecuredTermLoanFacilityMembermesa:TreasuryLoanMember2020-10-302020-10-300000810332us-gaap:FairValueInputsLevel1Membermesa:VtolAircraftXtiAerospaceIncMember2024-03-310000810332us-gaap:RetainedEarningsMember2023-12-310000810332mesa:OtherObligationsDueToFinancialInstitutionsMonthlyOrQuarterlyCollateralizedByUnderlyingEquipmentDueTwoThousandTwentyTwoThroughTwoThousandThirtyOneMember2024-03-310000810332srt:CRJ700Member2023-10-012024-03-310000810332mesa:ArcherAviationIncMemberus-gaap:FairValueInputsLevel1Member2024-03-310000810332us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2023-09-300000810332mesa:UnitedCapacityPurchaseAgreementMembermesa:UnitedAirlinesIncMember2023-01-130000810332us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-01-012024-03-310000810332us-gaap:RevolvingCreditFacilityMembermesa:UnitedCapacityPurchaseAgreementMember2022-12-270000810332us-gaap:CustomerConcentrationRiskMembermesa:UnitedAirlinesIncMemberus-gaap:SalesRevenueNetMember2023-10-012024-03-310000810332srt:MaximumMembermesa:TreasuryLoanMember2020-10-302020-10-300000810332mesa:CurrentAssetsMember2024-03-310000810332us-gaap:RevolvingCreditFacilityMembersrt:MinimumMember2023-09-060000810332mesa:NoncurrentAssetsMember2024-03-3100008103322025-10-012024-03-310000810332mesa:SeniorAndSubordinatedNotesPayableToSecuredPartiesDueInMonthlyInstallmentsCollateralizedByUnderlyingAircraftThroughTwoThousandTwentySevenMember2023-10-012024-03-310000810332us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2023-01-012023-03-310000810332mesa:UnitedBridgeLoanQuaterlyCollateralizedByUnderlyingEquipmentAndInvestmentsThroughTwoThousandTwentyFourMember2023-09-300000810332mesa:RevolvingCreditFacilityQuaterlyCollateralizedByUnderlyingEquipmentAndInvestmentsThroughTwoThousandTwentyEightMember2023-09-3000008103322022-02-280000810332mesa:CRJ900AircraftMemberus-gaap:SubsequentEventMember2024-04-302024-04-300000810332us-gaap:CustomerConcentrationRiskMembermesa:UnitedAirlinesIncMemberus-gaap:SalesRevenueNetMember2024-01-012024-03-3100008103322028-10-012024-03-310000810332mesa:PassThroughAndOtherRevenueMember2023-10-012024-03-310000810332mesa:NotesPayableToFinancialInstitutionDueInMonthlyInstallmentsCollateralizedByTheUnderlyingEquipmentThroughTwoThousandTwentyFourMember2023-10-012024-03-310000810332mesa:UnitedCapacityPurchaseAgreementMembermesa:CRJ700AircraftMembermesa:UnitedAirlinesIncMember2023-10-012024-03-310000810332us-gaap:DomesticCountryMembersrt:MinimumMember2023-10-012024-03-310000810332mesa:OtherObligationsDueToFinancialInstitutionsMonthlyOrQuarterlyCollateralizedByUnderlyingEquipmentDueTwoThousandTwentyTwoThroughTwoThousandThirtyOneMember2023-09-300000810332us-gaap:FairValueInputsLevel1Membermesa:VtolAircraftXtiAerospaceIncMember2024-01-012024-03-31mesa:Enginemesa:RotablePartsxbrli:purexbrli:sharesmesa:AirCraftmesa:Employeemesa:Citymesa:Airframesiso4217:USDxbrli:sharesmesa:Stateiso4217:USDmesa:DailyDeparture

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2024

Or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE TRANSITION PERIOD FROM TO

Commission File Number 001-38626

 

MESA AIR GROUP, INC.

(Exact name of registrant as specified in its charter)

 

 

Nevada

 

85-0302351

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

 

410 North 44th Street, Suite 700

Phoenix, Arizona 85008

 

85008

(Address of principal executive offices)

 

(Zip Code)

 

Registrant's telephone number, including area code: (602) 685-4000

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common Stock, no par value

 

MESA

 

Nasdaq Global Select Market

 

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

 

 

 

 

 

Non-accelerated filer

 

Smaller reporting company

 

 

 

 

 

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

 

As of May 1, 2024, the registrant had 41,172,218 shares of common stock, no par value per share, issued and outstanding.

 

 


TABLE OF CONTENTS

 

PART I – FINANCIAL INFORMATION

4

 

 

Item 1. Financial Statements

4

 

 

Condensed Consolidated Balance Sheets

4

 

 

Condensed Consolidated Statements of Operations and Comprehensive Loss

5

 

 

Condensed Consolidated Statements of Stockholders' Equity

6

 

 

Condensed Consolidated Statements of Cash Flows

7

 

 

Notes to Condensed Consolidated Financial Statements

8

 

 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

29

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

41

 

 

Item 4. Controls and Procedures

42

 

 

PART II – OTHER INFORMATION

44

 

 

Item 1. Legal Proceedings

44

 

 

Item 1A. Risk Factors

44

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

44

 

 

Item 3. Defaults Upon Senior Securities

44

 

 

Item 4. Mine Safety Disclosures

44

 

 

Item 5. Other Information

44

 

 

Item 6. Exhibits

44

 

 

SIGNATURES

46

 


 

Cautionary Note Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements other than statements of historical fact contained in this Quarterly Report on Form 10-Q, including statements regarding our future results of operations and financial position, business strategy and plans, and objectives of management for future operations, are forward-looking statements. These statements involve known and unknown risks, uncertainties, and other important factors that may cause our actual results, performance, or achievements to be materially different from any future results, performance, or achievements expressed or implied by the forward-looking statements.

Forward-looking statements provide current expectations of future events based on certain assumptions and include any statement that does not directly relate to any historical or current fact. Forward-looking statements can also be identified by words such as "future," "anticipates," "believes," "estimates," "expects," "intends," "plans," "predicts," "will," "would," “should,” "could," "can," "may," and similar terms. Forward-looking statements are not guarantees of future performance and our actual results may differ significantly from the results discussed in the forward-looking statements. Factors that might cause such differences include, but are not limited to, those discussed in Item 1A. Risk Factors of our Annual Report on Form 10-K for the fiscal year ended September 30, 2023 filed with the Securities and Exchange Commission on January 26, 2024. Unless otherwise stated, references to particular years, quarters, months, or periods refer to our fiscal years ended September 30 and the associated quarters, months, and periods of those fiscal years. Each of the terms "the Company," "Mesa Airlines," "Mesa," "we," "us" and "our" as used herein refers collectively to Mesa Air Group, Inc. and its wholly owned subsidiaries, unless otherwise stated. We do not assume any obligation to revise or update any forward-looking statements.

The events and circumstances reflected in our forward-looking statements may not be achieved or occur and actual results could differ materially from those projected in the forward-looking statements. Some of the key factors that could cause actual results to differ from our expectations include:

public health epidemics or pandemics;
the supply and retention of qualified airline pilots and mechanics and associated costs;
the volatility of pilot and mechanic attrition;
dependence on, and changes to, or non-renewal of, our capacity purchase and flight services agreements;
failure to meet certain operational performance targets in our capacity purchase and flight services agreements, which could result in termination of those agreements;
increases in our labor costs;
reduced utilization - the percentage derived from dividing (i) the number of block hours actually flown during a given month by (ii) the maximum number of block hours that could be flown during such month under our capacity purchase agreement;
the direct operation of regional jets United Airlines, Inc. ("United");
the financial strength of United and its ability to successfully manage its businesses through a public health epidemic;
restrictions under our Amended and Restated United CPA to enter into new regional air carrier service agreements, excluding our existing Flight Services Agreement with DHL Network Operations (USA), Inc. ("DHL"), which restrictions will remain in place until the earlier to occur of (i) January 1, 2026 and (ii) the Company’s satisfaction of certain Performance Milestones (as defined in the Amended and Restated United CPA);
our significant amount of debt and other contractual obligations;
our compliance with ongoing financial covenants under our credit facilities
our ability to keep costs low and execute our growth strategies; and
the effects of extreme or severe weather conditions that impacts our ability to complete scheduled flights.

While we may elect to update these forward-looking statements at some point in the future, whether as a result of any new information, future events, or otherwise, we have no current intention of doing so except to the extent required by applicable law.

3


 

Part I – Financial Information

Item 1. Financial Statements

MESA AIR GROUP, INC.

Condensed Consolidated Balance Sheets

(In thousands, except share amounts) (March 31, 2024 is unaudited)

 

 

March 31,

 

 

September 30,

 

 

2024

 

 

2023

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

18,529

 

 

$

32,940

 

Restricted cash

 

 

2,984

 

 

 

3,132

 

Receivables, net ($1,026 and $4,016 from related party)

 

 

4,650

 

 

 

8,253

 

Expendable parts and supplies, net

 

 

29,474

 

 

 

29,245

 

Assets held for sale

 

 

38,250

 

 

 

57,722

 

Prepaid expenses and other current assets

 

 

4,550

 

 

 

7,294

 

Total current assets

 

 

98,437

 

 

 

138,586

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

529,479

 

 

 

698,022

 

Lease and equipment deposits

 

 

1,289

 

 

 

1,630

 

Operating lease right-of-use assets

 

 

8,074

 

 

 

9,709

 

Deferred heavy maintenance, net

 

 

6,466

 

 

 

7,974

 

Assets held for sale

 

 

41,970

 

 

 

12,000

 

Other assets

 

 

20,558

 

 

 

30,546

 

Total assets

 

$

706,273

 

 

$

898,467

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Current portion of long-term debt and finance leases ($2,376 and $20,500 from related party)

 

$

94,373

 

 

$

163,550

 

Current portion of deferred revenue

 

 

2,809

 

 

 

4,880

 

Current maturities of operating leases

 

 

2,334

 

 

 

3,510

 

Accounts payable

 

 

57,347

 

 

 

58,957

 

Accrued compensation

 

 

13,415

 

 

 

10,008

 

Other accrued expenses

 

 

26,525

 

 

 

27,001

 

Total current liabilities

 

 

196,803

 

 

 

267,906

 

Noncurrent liabilities:

 

 

 

 

 

 

Long-term debt and finance leases, excluding current portion ($35,642 and $30,630 from related party)

 

 

299,040

 

 

 

364,728

 

Noncurrent operating lease liabilities

 

 

7,309

 

 

 

8,077

 

Deferred credits from related party

 

 

3,720

 

 

 

4,617

 

Deferred income taxes

 

 

8,907

 

 

 

8,414

 

Deferred revenue, net of current portion

 

 

7,347

 

 

 

16,167

 

Other noncurrent liabilities

 

 

28,475

 

 

 

28,522

 

Total noncurrent liabilities

 

 

354,798

 

 

 

430,525

 

Total liabilities

 

 

551,601

 

 

 

698,431

 

Commitments and contingencies (Note 15)

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

Common stock of no par value and additional paid-in capital, 125,000,000 shares authorized; 41,172,218 (2024) and 40,940,326 (2023) shares issued and outstanding, 4,899,497 (2024) and 4,899,497 (2023) warrants issued and outstanding

 

 

271,981

 

 

 

271,155

 

Accumulated deficit

 

 

(117,309

)

 

 

(71,119

)

Total stockholders' equity

 

 

154,672

 

 

 

200,036

 

Total liabilities and stockholders' equity

 

$

706,273

 

 

$

898,467

 

See accompanying notes to these condensed consolidated financial statements.

4


 

MESA AIR GROUP, INC.

Condensed Consolidated Statements of Operations and Comprehensive Loss

(In thousands, except per share amounts) (Unaudited)

 

 

Three Months Ended March 31,

 

 

Six Months Ended March 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Contract revenue (2024—$111,517 and $207,928 and 2023—$52,399 and $111,769 from related party)

 

$

113,820

 

 

$

103,782

 

 

$

214,920

 

 

$

232,232

 

Pass-through and other revenue

 

 

17,762

 

 

 

18,052

 

 

 

35,439

 

 

 

36,776

 

Total operating revenues

 

 

131,582

 

 

 

121,834

 

 

 

250,359

 

 

 

269,008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Flight operations

 

 

49,329

 

 

 

54,830

 

 

 

101,147

 

 

 

113,150

 

Maintenance

 

 

44,272

 

 

 

45,985

 

 

 

92,899

 

 

 

94,272

 

Aircraft rent

 

 

1,408

 

 

 

835

 

 

 

2,612

 

 

 

4,918

 

General and administrative

 

 

11,133

 

 

 

13,538

 

 

 

23,142

 

 

 

27,526

 

Depreciation and amortization

 

 

9,823

 

 

 

16,541

 

 

 

23,116

 

 

 

31,744

 

Asset impairment

 

 

2,659

 

 

 

16,743

 

 

 

43,043

 

 

 

20,462

 

(Gain) on extinguishment of debt

 

 

 

 

 

 

 

 

(2,954

)

 

 

 

Other operating expenses

 

 

1,315

 

 

 

233

 

 

 

4,159

 

 

 

1,359

 

Total operating expenses

 

 

119,939

 

 

 

148,705

 

 

 

287,164

 

 

 

293,431

 

Operating income/(loss)

 

 

11,643

 

 

 

(26,871

)

 

 

(36,805

)

 

 

(24,423

)

Other income (expense), net:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(10,640

)

 

 

(13,030

)

 

 

(21,800

)

 

 

(24,306

)

Interest income

 

 

14

 

 

 

49

 

 

 

28

 

 

 

120

 

Gain on investments

 

 

7,230

 

 

 

 

 

 

7,230

 

 

 

 

Unrealized gain/(loss) on investments, net

 

 

(6,499

)

 

 

2,095

 

 

 

(4,048

)

 

 

416

 

Gain on debt forgiveness

 

 

10,500

 

 

 

 

 

 

10,500

 

 

 

 

Other income (expense), net

 

 

(516

)

 

 

538

 

 

 

(359

)

 

 

955

 

Total other income/(expense), net

 

 

89

 

 

 

(10,348

)

 

 

(8,449

)

 

 

(22,815

)

Income/(loss) before taxes

 

 

11,732

 

 

 

(37,219

)

 

 

(45,254

)

 

 

(47,238

)

Income tax expense/(benefit)

 

 

72

 

 

 

(2,097

)

 

 

936

 

 

 

(3,027

)

Net income/(loss) and comprehensive income/(loss)

 

$

11,660

 

 

$

(35,122

)

 

$

(46,190

)

 

$

(44,211

)

Net income/(loss) per share attributable to

 

 

 

 

 

 

 

 

 

 

 

 

common shareholders

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.28

 

 

$

(0.88

)

 

$

(1.13

)

 

$

(1.16

)

Diluted

 

$

0.28

 

 

$

(0.88

)

 

$

(1.13

)

 

$

(1.16

)

Weighted-average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

41,068

 

 

 

39,932

 

 

 

41,004

 

 

 

38,135

 

Diluted

 

 

41,068

 

 

 

39,932

 

 

 

41,004

 

 

 

38,135

 

See accompanying notes to these condensed consolidated financial statements.

5


 

MESA AIR GROUP, INC.

Condensed Consolidated Statements of Stockholders' Equity

(In thousands, except share amounts) (Unaudited)

 

 

Six Months Ended March 31, 2023

 

 

 

 

 

 

 

 

 

Common

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

Number of

 

 

Number of

 

 

Paid-In

 

 

Retained

 

 

 

 

 

 

Shares

 

 

Warrants

 

 

Capital

 

 

Earnings

 

 

Total

 

Balance at September 30, 2022

 

 

36,376,897

 

 

 

4,899,497

 

 

$

259,177

 

 

$

48,997

 

 

$

308,174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock compensation expense

 

 

 

 

 

 

 

 

688

 

 

 

 

 

 

688

 

Payment of tax withholding for RSUs

 

 

(847

)

 

 

 

 

 

(1

)

 

 

 

 

 

(1

)

Restricted shares issued

 

 

2,500

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(9,090

)

 

 

(9,090

)

Balance at December 31, 2022

 

 

36,378,550

 

 

 

4,899,497

 

 

$

259,864

 

 

$

39,907

 

 

$

299,771

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock compensation expense

 

 

 

 

 

 

 

 

668

 

 

 

-

 

 

 

668

 

Payment of tax withholding for RSUs

 

 

(29,276

)

 

 

 

 

 

(30

)

 

 

-

 

 

 

(30

)

Restricted shares issued

 

 

175,661

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

United stock issuance

 

 

4,042,061

 

 

 

 

 

 

9,782

 

 

 

 

 

 

9,782

 

Employee share purchases

 

 

52,278

 

 

 

 

 

 

148

 

 

 

-

 

 

 

148

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(35,122

)

 

 

(35,122

)

Balance at March 31, 2023

 

 

40,619,274

 

 

 

4,899,497

 

 

 

270,432

 

 

 

4,785

 

 

 

275,217

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended March 31, 2024

 

 

 

 

 

 

 

 

 

Common

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

Number of

 

 

Number of

 

 

Paid-In

 

 

Accumulated

 

 

 

 

 

 

Shares

 

 

Warrants

 

 

Capital

 

 

Deficit

 

 

Total

 

Balance at September 30, 2023

 

 

40,940,326

 

 

 

4,899,497

 

 

$

271,155

 

 

$

(71,119

)

 

$

200,036

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock compensation expense

 

 

 

 

 

 

 

 

427

 

 

 

 

 

 

427

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(57,850

)

 

 

(57,850

)

Balance at December 31, 2023

 

 

40,940,326

 

 

 

4,899,497

 

 

$

271,582

 

 

$

(128,969

)

 

$

142,612

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock compensation expense

 

 

 

 

 

 

 

 

372

 

 

 

 

 

 

372

 

Payment of tax withholding for RSUs

 

 

(1,490

)

 

 

 

 

 

(1

)

 

 

 

 

 

(1

)

Restricted shares issued

 

 

178,010

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee share purchases

 

 

55,372

 

 

 

 

 

 

30

 

 

 

 

 

 

30

 

Net income

 

 

 

 

 

 

 

 

 

 

 

11,660

 

 

 

11,660

 

Balance at March 31, 2024

 

 

41,172,218

 

 

 

4,899,497

 

 

 

271,982

 

 

 

(117,309

)

 

 

154,672

 

See accompanying notes to these condensed consolidated financial statements.

6


 

MESA AIR GROUP, INC.

Condensed Consolidated Statements of Cash Flows

(In thousands) (Unaudited)

 

 

Six Months Ended March 31,

 

 

 

2024

 

 

2023

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$

(46,190

)

 

$

(44,211

)

Adjustments to reconcile net loss to net cash flows provided by (used in) operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

23,116

 

 

 

31,744

 

Stock compensation expense

 

 

799

 

 

 

1,356

 

Unrealized loss/(gain) on investments, net

 

 

4,048

 

 

 

(416

)

Realized gain on investments

 

 

(7,230

)

 

 

 

Deferred income taxes

 

 

493

 

 

 

(3,207

)

Amortization of deferred credits

 

 

(573

)

 

 

218

 

Amortization of debt discount and issuance costs and accretion of interest into long-term debt

 

 

5,408

 

 

 

2,828

 

Asset impairment

 

 

43,043

 

 

 

20,462

 

Loss/(Gain) on sale of assets

 

 

150

 

 

 

(549

)

(Gain) on extinguishment of debt

 

 

(2,954

)

 

 

 

(Gain) on debt forgiveness

 

 

(10,500

)

 

 

 

Other

 

 

2,362

 

 

 

1,481

 

Changes in assets and liabilities:

 

 

 

 

 

 

Receivables

 

 

3,603

 

 

 

(5,946

)

Expendable parts and supplies

 

 

(229

)

 

 

(231

)

Prepaid expenses and other operating assets and liabilities

 

 

2,691

 

 

 

110

 

Accounts payable

 

 

(1,007

)

 

 

(11,685

)

Deferred revenue

 

 

(10,552

)

 

 

413

 

Deferred heavy maintenance, net

 

 

 

 

 

(1,382

)

Accrued expenses and other liabilities

 

 

2,219

 

 

 

(2,672

)

Operating lease right-of-use assets and liabilities

 

 

(309

)

 

 

3,051

 

Net cash provided by (used in) operating activities

 

 

8,388

 

 

 

(8,636

)

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

Capital expenditures

 

 

(13,192

)

 

 

(24,530

)

Proceeds from sale of aircraft and engines

 

 

107,735

 

 

 

86,104

 

Investment transaction costs

 

 

(380

)

 

 

 

Refund (payment) of equipment and other deposits

 

 

341

 

 

 

227

 

Net cash provided by investing activities

 

 

94,504

 

 

 

61,801

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

Proceeds from long-term debt

 

 

86,855

 

 

 

39,000

 

Principal payments on long-term debt and finance leases

 

 

(203,431

)

 

 

(97,776

)

Debt prepayment costs

 

 

(922

)

 

 

 

Payments of debt and warrant issuance costs

 

 

 

 

 

(917

)

Proceeds from issuance of ESPP

 

 

48

 

 

 

148

 

Payment of tax withholding for RSUs

 

 

(1

)

 

 

(73

)

Net cash used in financing activities

 

 

(117,451

)

 

 

(59,618

)

 

 

 

 

 

 

Net change in cash, cash equivalents and restricted cash

 

 

(14,559

)

 

 

(6,453

)

Cash, cash equivalents and restricted cash at beginning of period

 

 

36,072

 

 

 

61,025

 

Cash, cash equivalents and restricted cash at end of period

 

$

21,513

 

 

$

54,572

 

 

 

 

 

 

 

Supplemental cash flow information

 

 

 

 

 

 

Cash paid for interest

 

$

16,388

 

 

$

20,880

 

Cash paid for income taxes, net

 

$

 

 

$

26

 

Operating lease payments in operating cash flows

 

$

2,858

 

 

$

6,399

 

Supplemental non-cash operating activities

 

 

 

 

 

 

Right-of-use assets obtained in exchange for lease liabilities

 

$

419

 

 

$

821

 

Supplemental non-cash financing activities

 

 

 

 

 

 

Finance lease obtained in exchange for lease liability

 

$

 

 

$

64,682

 

Principal payments in exchange for transfer of equity investment

 

$

12,610

 

 

$

 

Principal forgiven

 

$

10,500

 

 

$

 

Accrued capital expenditures

 

$

 

 

$

1,900

 

See accompanying notes to these condensed consolidated financial statements.

7


 

MESA AIR GROUP, INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

1.
Organization and Operations

About Mesa Air Group, Inc.

Headquartered in Phoenix, Arizona, Mesa Air Group, Inc. ("Mesa", the "Company", "we", "our", or "us") is the holding company of Mesa Airlines, a regional air carrier providing scheduled passenger service to 79 cities in 36 states, the District of Columbia, Canada, Cuba, and Mexico. Mesa operated or maintained as operational spares a fleet of 80 regional aircraft with approximately 263 daily departures and 2,110 employees as of March 31, 2024. The aircraft in Mesa’s fleet were operated under the Company’s Capacity Purchase Agreement ("CPA") and Flight Services Agreement ("FSA"), leased to a third party, held for sale, or maintained as operational spares. During the three months ended March 31, 2024, we agreed to the consensual wind-down of our flight operations on behalf of DHL and ceased DHL operations as of March 1, 2024. Mesa operates all of its flights as United Express and, prior to March 1, 2024, DHL Express flights pursuant to the terms of the CPA entered into United and FSA with DHL (each, our “major partner”). Except as set forth in the following sentence, all of the Company’s consolidated contract revenues for the three and six months ended March 31, 2024 and March 31, 2023 were derived from operations associated with the CPA, FSA, leases of aircraft to a third party, and Mesa Pilot Development. Revenues during the three and six months ended March 31, 2023 also included revenues derived from our CPA with American Airlines, Inc. ("American"), which terminated in April 2023.

The United CPA involves a revenue-guarantee arrangement whereby United pays fixed-fees for each aircraft under contract, departure, flight hour (measured from takeoff to landing, excluding taxi time) or block hour (measured from takeoff to landing, including taxi time), and reimbursement of certain direct operating expenses in exchange for providing flight services. United also pays certain expenses directly to suppliers, such as fuel, ground operations and landing fees. Under the terms of the CPA, United controls route selection, pricing, and seat inventories, reducing our exposure to fluctuations in passenger traffic, fare levels, and fuel prices. Under our FSA with DHL, we received a fee per block hour with a minimum block hour guarantee in exchange for providing cargo flight services. Ground support expenses including fueling and airport fees were paid directly by DHL.

Impact of Pilot Shortage and Transition of Operations to United

During our three and six months ended March 31, 2024 and fiscal year ended September 30, 2023, the severity of the pilot shortage, elevated pilot attrition, the transition of our operations with American to United, and increasing costs associated with pilot wages adversely impacted our financial results, cash flows, financial position, and other key financial ratios. One of the primary factors contributing to the pilot shortage and attrition is the demand for pilots at major carriers, which are hiring at an accelerated rate. These airlines now seek to increase their capacity to meet the growing demand for air travel. A primary source of pilots for the major U.S. passenger and cargo carriers are the U.S. regional airlines. As a result of the pilot shortage and attrition, the Company has increased overall hourly pay by nearly 118% for captains and 172% for new hires.

As a result of pilot shortage, we produced less block hours to generate revenues. During the six months ended March 31, 2024, these challenges resulted in a negative impact on the Company’s financial results highlighted by net loss of $46.2 million, including a non-cash impairment charge of $43.0 million primarily related to the Company designating eight CRJ-900 aircraft, 11 CRJ-900 airframes (without engines), and 48 spare engines as held for sale. These conditions and events raised financial concerns about our ability to continue to fund our operations and meet our debt obligations over the next twelve months from the filing of this Form 10-Q.

To address such concerns, management developed and implemented several material changes to our business designed to ensure the Company could continue to fund its operations and meet its debt obligations over the next twelve months. The Company implemented the following measures during or subsequent to the three months ended March 31, 2024.

During the three months ended March 31, 2024, we closed the sale of 12 GE model CF34-8C engines and related parts to a third party for gross proceeds of $54.2 million and $15.9 million of net proceeds after the retirement of debt.
During the three months ended March 31, 2024, we mutually agreed to the consensual wind-down of our flight operations on behalf of DHL and ceased all such operations.

8


 

On January 11, 2024 and January 19, 2024, we entered into the First Amendment to our Third Amended and Restated United CPA and the Second Amendment to our Third Amended and Restated United CPA (the "January 2024 United CPA Amendments"), respectively. The January 2024 United CPA Amendments provide additional liquidity and certain other amendments described below:
o
Increased CPA rates, retroactive to October 1, 2023 through December 31, 2024. We generated an additional approximately $20.4 million in incremental revenue from October 1, 2023 through April 30, 2024, and are projected to generate an additional $26.8 million in incremental revenue from May 1, 2024 through December 31, 2024. We received additional payments of $21.3 million related to the block hour rate increase from October 1, 2023 through April 30, 2024.
o
Amended certain notice requirements for removal by United of up to eight CRJ-900 Covered Aircraft (as defined in the United CPA) from the United CPA.
o
Extended United's existing utilization waiver for the Company's operation of E-175 and CRJ-900 Covered Aircraft (as defined in the United CPA) to June 30, 2024.
On January 11, 2024 and January 19, 2024, we entered into Amendment No. 4 to our Second Amended and Restated Credit and Guaranty Agreement, Amendment No. 1 to Stock Pledge Agreement and Limited Waiver of Conditions to Credit Extension and Waiver and Amendment No. 5 to our Second Amended and Restated Credit and Guaranty Agreement (collectively, the "January 2024 Credit Agreement Amendments"), respectively. The January 2024 Credit Agreement Amendments provide for the following:
o
The repayment in full of the Company's $10.5 million Effective Date Bridge Loan obligations, and the prepayment (and corresponding reduction) of approximately $2.1 million in Revolving Loans (as defined therein), with the proceeds from the sale, assignment, or transfer of the Company's vested investment in Heart Aerospace Incorporated. On January 31, 2024, the Company transferred its vested investment in Heart Aerospace Incorporated to United and realized a gain on the investment of $7.2 million, net of transaction costs.
o
As a result of the repayment of the Effective Date Bridge Loan and pay down of the Revolving Loans, the shares of capital stock of Archer Aviation, Inc. ("Archer") held by the Company were released as collateral for the United credit facility, as provided in Amendment No. 4. Subsequent to March 31, 2024, the Company sold 140 thousand shares of Archer for approximately $0.6 million. We expect to sell the remaining shares of Archer, with a fair value of approximately $6.9 million as of June 14, 2024, by the end of July 2024.
o
The waiver of certain financial covenant defaults with respect to the fiscal quarters ended June 30, 2023, September 30, 2023, and December 31, 2023 and the waiver of projected financial covenant defaults with respect to the fiscal quarter ending March 31, 2024.
o
An increase in the Applicable Margin (as defined in the United credit facility) during a specified period of time for borrowings under the Credit Agreement.
o
Loan prepayment requirements in connection with the sale of four specified aircraft engines and the addition of such engines as collateral for the United credit facility for a specified period of time.
We have 15 aircraft under the RASPRO finance lease with a buyout obligation of $50.3 million. On April 22, 2024, we entered into a binding Memorandum with RASPRO Trust ("RASPRO") that provides for the payment of certain commitment fee amounts by the Company, along with certain RASPRO administration fee amounts, in consideration for the deferral of the $50.3 million buyout obligation over the period of June 2024 to September 2024. Certain of the commitment fee amounts and Trust fees otherwise payable will be waived if the Company completes its purchase obligations with respect to all 15 airframes and 30 engines as set forth in the agreement. During the first fiscal quarter of 2024, we entered into purchase agreements with two separate parties to purchase the RASPRO aircraft and related engines. One agreement is for 30 engines for a total of $19.5 million. The second agreement is for 15 airframes (without engines) for a total of $18.8 million. Both of these transactions are expected to be completed by the end of September 2024, with net cash from these transactions expected to be approximately $(12.1) million.
o
Subsequent to March 31, 2024, we purchased six airframes and 15 engines from RASPRO for $22.3 million and sold them to third parties for $16.4 million. We expect to purchase and subsequently sell the remainder of the RASPRO assets by the end of July 2024.
On May 8, 2024, we entered into a Waiver Agreement to our Second Amended and Restated Credit and Guaranty Agreement providing for the waiver of a certain projected financial covenant default with respect to the fiscal quarter ending June 30, 2024.

9


 

On May 29, 2024, we entered into a purchase agreement with a third party providing for the sale of nine GE model CF34-8C engines for expected gross proceeds of approximately $8.8 million which will be used to pay down our loan with the United States Department of the Treasury (the "UST Loan").
In addition to already executed agreements to sell aircraft, the Company is actively seeking arrangements to sell other surplus assets primarily related to the CRJ fleet including aircraft, engines, and spare parts to reduce debt and optimize operations.
We have delayed and/or deferred major spending on aircraft and engine maintenance to match the current and projected level of flight activity.

 

The Company believes the plans and initiatives outlined above have effectively alleviated the financial concerns and will allow the Company to meet its cash obligations for the next twelve months following the issuance of its financial statements. The forecast of undiscounted cash flows prepared to determine if the Company has the ability to meet its cash obligations over the next twelve months was prepared with significant judgment and estimates of future cash flows based on projections of CPA block hours, maintenance events, labor costs, and other relevant factors. Assumptions used in the forecast may change or not occur as expected.

 

As of March 31, 2024, the Company has $94.4 million of principal maturity payments on long-term debt due within the next twelve months. We plan to meet these obligations with our cash on hand, ongoing cashflows from our operations, and the liquidity created from the additional measures identified above. If our plans are not realized, we intend to explore additional opportunities to create liquidity by refinancing and deferring repayment of our principal maturity payments that are due within the next twelve months. The Company continues to monitor covenant compliance with its lenders as any noncompliance could have a material impact on the Company’s financial position, cash flows and results of operations.

United Capacity Purchase Agreement

Under the United CPA, we have the ability to fly up to 80 aircraft for United. The aircraft can be a mix of any number of E-175, or CRJ-900 aircraft so long as the number of aircraft operating at any given time does not exceed 80. As of March 31, 2024, we operated 56 E-175 and 24 CRJ-900 aircraft under our Third Amended and Restated Capacity Purchase Agreement with United dated December 27, 2022, which amended and restated the Second Amended and Restated Capacity Purchase Agreement dated November 4, 2020 (as amended, the “United CPA” or the "Amended and Restated United CPA"). Under the United CPA, United owns 42 of our 60 E-175 aircraft. The E-175 aircraft owned by United and leased to us have terms expiring between 2024 and 2028, and the 18 E-175 aircraft owned by us have terms expiring in 2028.

In exchange for providing flight services under our United CPA, we receive a fixed monthly minimum amount per aircraft under contract plus certain additional amounts based upon the number of flights and block hours flown and the results of passenger satisfaction surveys. United also reimburses us for certain costs on an actual basis, including property tax per aircraft and passenger liability insurance. Other expenses, including fuel and certain landing fees, are directly paid to suppliers by United.

United reimburses us on a pass-through basis for certain costs related to heavy airframe and engine maintenance, landing gear, auxiliary power units ("APUs") and component maintenance for the aircraft owned by United. Our United CPA permits United, subject to certain conditions, including the payment of certain costs tied to aircraft type, to terminate the agreement in its discretion, or remove aircraft from service, by giving us notice of 90 days or more. If United elects to terminate our United CPA in its entirety or permanently remove select aircraft from service, we are permitted to return any of the affected aircraft leased from United at no cost to us. In addition, if United removes any of our 18 owned E-175 aircraft

10


 

from service at its direction, United would remain obligated, at our option, to assume the aircraft ownership and associated debt with respect to such aircraft through the end of the term of the United CPA.

On December 27, 2022, we entered into the Amended and Restated United CPA, which provides, among other things, for the following amended terms:

The addition of up to 38 CRJ-900 aircraft to be operated by the Company on behalf of United under the Amended and Restated United CPA, dependent on the number of E-175 aircraft the Company is operating. As of March 31, 2024, we operated 24 CRJ-900 aircraft under our Amended and Restated United CPA;
An increase in rates to cover the Company’s pilot pay increases instituted in September 2022, effective through September 2025;
United to be responsible for all costs associated with converting the CRJ-900 aircraft for operation in United’s network;
Terms providing that United may remove the CRJ-900 aircraft from the scope of the United CPA, subject to certain notice and other requirements;
United's existing utilization waiver for the Company’s operation of E-175LL Covered Aircraft (as defined in the United CPA) to be extended to December 31, 2023;
The extension of existing monthly operational performance incentives; and
An agreement by the Company to not enter into new regional air carrier service agreements, excluding the Company’s existing agreement with DHL, and provided that this restriction shall not apply from and after the earlier to occur of (i) January 1, 2026 and (ii) the Company's satisfaction of certain Performance Milestones (as defined in the Amended and Restated United CPA).

In January 2024, the Amended and Restated United CPA was amended with the January 2024 United CPA Amendments which provide for the following:

Increased CPA rates, retroactive to October 1, 2023 through December 31, 2024;
Amended certain notice requirements for removal by United of up to eight CRJ-900 Covered Aircraft (as defined in the United CPA) from the United CPA;
Extended United's existing utilization waiver for the Company's operation of E-175 and CRJ-900 Covered Aircraft (as defined in the United CPA) to June 30, 2024.

Additionally, in January 2023, in consideration for entering in the Amended and Restated United CPA and providing the revolving line of credit, discussed in Note 8, the Company (i) granted United the right to designate one individual to the Company's board of directors (the "United Designee"), which occurred effective May 2, 2023 with the appointment of Jonathan Ireland and (ii) issued to United 4,042,061 shares of the Company’s common stock equal to approximately 10% of the Company’s issued and outstanding capital stock on such date (the "United Shares"). United's board designee rights will terminate at such time as United's equity ownership in the Company falls below five percent (5%) of the Company's issued and outstanding stock.

United was also granted pre-emptive rights relating to the issuance of any equity securities by the Company and certain registration rights, set forth in a definitive registration rights agreement with United, granting United customary demand registration rights in respect of publicly registered offerings of the Company, subject to usual and customary exceptions and limitations.

Pursuant to the United CPA, we agreed to lease our CRJ-700 aircraft to another United Express service provider for a term of nine years. We ceased operating our CRJ-700 fleet in February 2021 in connection with the transfer of those aircraft into a lease agreement.

Our United CPA is subject to termination prior to its expiration, including under the following circumstances:

If certain operational performance factors fall below a specified percentage for a specified time, subject to notice under certain circumstances;
If we fail to perform the material covenants, agreements, terms or conditions of our United CPA or similar agreements with United, subject to 30 days' notice and cure rights;

11


 

If either United or we become insolvent, file bankruptcy, or fail to pay debts when due, the non-defaulting party may terminate the agreement;
If we merge with, or if control of us is acquired by another air carrier or a corporation directly or indirectly owning or controlling another air carrier;
United, subject to certain conditions, including the payment of certain costs tied to aircraft type, may terminate the agreement in its discretion, or remove E-175 aircraft from service, by giving us notice of 90 days or more; and
If United elects to terminate our United CPA in its entirety or permanently remove aircraft from service, we are permitted to return any of the affected E-175 aircraft leased from United at no cost to us.

On February 29, 2024, March 29, 2024, April 1, 2024, April 19, 2024, and April 30, 2024, we received individual notices from United exercising its right under Section 2.4(a) of the United CPA to remove a total of 10 CRJ-900 Covered Aircraft (as defined in the United CPA), effective as follows: two aircraft - March 31, 2024; two aircraft - April 30, 2024; one aircraft - May 21, 2024; one aircraft - May 31, 2024; two aircraft - June 30, 2024; and two aircraft - July 31, 2024.

DHL Flight Services Agreement

On December 20, 2019, we entered into a Flight Services Agreement with DHL (the “DHL FSA”). Under the terms of the DHL FSA, we operate four Boeing 737 aircraft which are leased to us from DHL and a third party to provide cargo air transportation services. In exchange for providing cargo flight services, we receive a fee per block hour with a minimum block hour guarantee. We are eligible for a monthly performance bonus or subject to a monthly penalty based on timeliness and completion performance. Ground support expenses including fueling and airport fees are paid directly by DHL.

Under our DHL FSA, DHL leases two Boeing 737-400F aircraft and one 737-800F and subleases them to us at nominal amounts. DHL reimburses us on a pass-through basis for all costs related to heavy maintenance including C-checks, off-wing engine maintenance and overhauls including life limited parts (“LLPs”), landing gear overhauls and LLPs, thrust reverser overhauls, and APU overhauls and LLPs. Certain items such as fuel, de-icing fluids, landing fees, aircraft ground handling fees, en-route navigation fees, and custom fees are paid directly to suppliers by DHL or otherwise reimbursed if incurred by us. A third Boeing 737-400F aircraft is leased to us under an operating lease by a third party.

The DHL FSA expires five years from the commencement date of the first aircraft placed into service, which was in October 2020. DHL has the option to extend the agreement with respect to one or more aircraft for a period of one year with 90 days’ advance written notice.

Our DHL FSA is subject to the following termination rights prior to its expiration:

If either party fails to comply with the obligations, warranties, representations, or undertakings under the DHL FSA, subject to certain notice and cure rights;
If either party is declared bankrupt or insolvent;
If we are unable to legally operate the aircraft under the DHL FSA for a specified number of days;
At any time after the first anniversary of the commencement date of the first aircraft placed in service with 90 days' written notice.
If we fail to comply with performance standards for three (3) consecutive measurement periods.
If we are subject to a labor incident that materially and adversely affects our ability to perform services under the DHL FSA for a specified number of days;
Upon a change in control or ownership of the Company; and
DHL may terminate the agreement for a specific aircraft if it is subject to a total loss and the Company does not provide alternate services at our expense, or if the aircraft becomes unavailable for more than 30 days due to unscheduled maintenance.

In February 2024, we mutually agreed to the consensual wind-down of our flight operations on behalf of DHL and ceased all such operations on March 1, 2024.

12


 

2.
Summary of Significant Accounting Policies

Basis of Presentation

The accompanying condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America ("GAAP") and include the accounts of the Company and its wholly owned operating subsidiaries. Any reference in these notes to applicable guidance is meant to refer to the authoritative GAAP as found in the Accounting Standards Codification ("ASC") and Accounting Standards Update ("ASU") of the Financial Accounting Standards Board ("FASB"). All intercompany accounts and transactions have been eliminated in consolidation.

These condensed consolidated financial statements should be read in conjunction with the Company's audited consolidated financial statements and notes thereto as of and for the year ended September 30, 2023 included in the Company's Annual Report on Form 10-K for the year ended September 30, 2023 on file with the U.S. Securities and Exchange Commission (the "SEC"). Information and footnote disclosures normally included in financial statements have been condensed or omitted in these condensed consolidated financial statements pursuant to the rules and regulations of the SEC and GAAP. These condensed consolidated financial statements reflect all adjustments that, in the opinion of management, are necessary to present fairly the results of operations for the interim periods presented.

Segment Reporting

As of March 31, 2024, our chief operating decision maker was the Chief Executive Officer. While we operate under a capacity purchase agreement, we do not manage our business based on any performance measure at the individual contract level. Our chief operating decision maker uses consolidated financial information to evaluate our performance and allocate resources, which is the same basis on which he communicates our results and performance to our Board of Directors. Accordingly, we have a single operating and reportable segment.

Use of Estimates

The preparation of the Company's condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses and the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements. Actual results could differ from those estimates.

Contract Revenue and Pass-through and Other Revenue

We recognize contract revenue when the service is provided under our CPA and FSA. Under the CPA and FSA, our major partners generally pay for each departure, flight hour or block hour incurred, and an amount per aircraft in service each month with additional incentives or penalties based on flight completion, on-time performance, and other operating metrics. Our performance obligation is met as each flight is completed, and revenue is recognized and reflected in contract revenue.

We recognize pass-through revenue when the service is provided under our CPA and FSA. Pass-through revenue represents reimbursements for certain direct expenses incurred including passenger liability insurance, property taxes, other direct costs defined within the agreements, and major maintenance on aircraft leased from our major partners at nominal rates. Our performance obligation is met when each flight is completed or as the maintenance services are performed, and revenue is recognized and reflected in pass-through and other revenue.

We record deferred revenue when cash payments are received or are due from our major partners in advance of our performance. During the three and six months ended March 31, 2024, we recognized approximately $7.9 million and $10.9 million of previously deferred revenue, respectively. Deferred revenue is recognized as flights are completed over the remaining terms of the respective contracts.

13


 

The deferred revenue balance as of March 31, 2024 represents our aggregate remaining performance obligations that will be recognized as revenue over the period in which the performance obligations are satisfied, and is expected to be recognized as revenue as follows (in thousands):

 

 

Periods Ending September 30,

 

Total Deferred Revenue

 

2024 (remainder of)

 

$

491

 

2025

 

 

3,242

 

2026

 

 

2,868

 

2027

 

 

2,658

 

2028

 

 

1,000

 

Thereafter

 

 

(103

)

Total

 

$

10,156

 

A portion of our compensation under our CPA with United is designed to reimburse the Company for certain aircraft ownership costs. Such costs include aircraft principal and interest debt service costs, aircraft depreciation, and interest expense or aircraft lease expense costs while the aircraft is under contract. We have concluded this component of the compensation under these agreements is lease revenue, as such agreements identify the "right of use" of a specific type and number of aircraft over a stated period of time. We account for the non-lease component under ASC 606 and account for the lease component under ASC 842. We allocate the consideration in the contract between the lease and non-lease components based on their stated contract prices, which is based on a cost basis approach representing our estimate of the stand-alone selling prices.

The lease revenue associated with our CPA is accounted for as an operating lease and is reflected as contract revenue in the condensed consolidated statements of operations and comprehensive loss. We recognized $33.7 million and $38.0 million of lease revenue for the three months ended March 31, 2024 and March 31, 2023, respectively, and $68.6 million and $79.1 million during the six months ended March 31, 2024 and March 31, 2023, respectively. We have not separately stated aircraft rental income in the condensed consolidated statements of operations and comprehensive loss because the use of the aircraft is not a separate activity from the total service provided under our CPA.

The Company has lease agreements with GoJet Airlines LLC (“GoJet”) to lease two CRJ-700 aircraft. The lease agreements are accounted for as finance leases and have a term of nine years beginning on the delivery date of each aircraft. Under the lease agreements, GoJet pays fixed monthly rent per aircraft and variable lease payments for supplemental rent based on monthly aircraft utilization at fixed rates. Supplemental rent payments are subject to reimbursement following GoJet’s completion of qualifying maintenance events defined in the agreements. Lease revenue for fixed monthly rent payments is recognized ratably within contract revenue. Lease revenue for supplemental rent is deferred and recognized within contract revenue when it is probable that amounts received will not be reimbursed for future qualifying maintenance events over the lease term.

The following table summarizes future minimum rental payments under operating leases related to leased aircraft that had remaining non-cancelable lease terms as of March 31, 2024 (in thousands):

Periods Ending September 30,

 

Total Payments

 

2024 (remainder of)

 

$

1,092

 

2025

 

 

2,184

 

2026

 

 

2,184

 

2027

 

 

2,184

 

2028

 

 

2,184

 

Thereafter

 

 

5,824

 

Total

 

$

15,652

 

Leases

We determine if an arrangement is a lease at inception. As a lessee, we have lease agreements with lease and non-lease components and have elected to account for such components as a single lease component. Our operating lease activities are recorded in operating lease right-of-use assets, current maturities of operating leases, and noncurrent operating lease liabilities in the condensed consolidated balance sheets. Finance leases are reflected in property and

14


 

equipment, net, current portion of long-term debt and finance leases, and long-term debt and finance leases, excluding current portion in the condensed consolidated balance sheets.

Right-of-use (“ROU”) assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. Certain variable lease payments are not included in the calculation of the right-of-use assets and lease liability due to uncertainty of the payment amount and are recorded as lease expense in the period incurred. In determining the present value of lease payments, we use either the implicit rate in the lease when it is readily determinable or our estimated incremental borrowing rate, based on information available at the lease commencement. Our lease terms include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Operating lease costs are recognized on a straight-line basis over the lease term, while finance leases result in a front-loaded expense pattern.

As a lessee, we have elected a short-term lease practical expedient on all classes of underlying assets, permitting us to not apply the recognition requirements of ASC 842 to leases with terms of 12 months or less.

We lease, at nominal rates, certain aircraft from United and DHL under our CPA and FSA, which are excluded from operating lease assets and liabilities as they do not represent embedded leases under ASC 842. Other than such leases at nominal amounts, 18 of our aircraft are leased from third parties. In the event that we or one of our major partners decide to exit an activity involving leased aircraft, losses may be incurred. In the event that we exit an activity that results in exit losses, these losses are accrued as each aircraft is removed from operations for early termination penalties, lease settle up and other charges. Additionally, any remaining ROU assets and lease liabilities are written off.

Contract Liabilities

Contract liabilities consist of deferred credits for cost reimbursements from major partners related to aircraft modifications and pilot training associated with the capacity purchase agreement. The deferred credits are recognized over time depicting the pattern of the transfer of control of services resulting in ratable recognition of revenue over the remaining term of the capacity purchase agreement.

Current and non-current deferred credits are recorded in other accrued expenses and non-current deferred credits in the condensed consolidated balance sheets. Our total current and non-current deferred credit balances at March 31, 2024 and September 30, 2023 were $4.7 million and $5.1 million, respectively. We recognized $0.3 million and $1.3 million of the deferred credits within contract revenue during the three months ended March 31, 2024 and March 31, 2023, respectively, and $1.3 million and $1.5 million during the six months ended March 31, 2024 and March 31, 2023, respectively.

Maintenance Expense

We operate under an FAA approved continuous inspection and maintenance program. The cost of non-major scheduled inspections and repairs and routine maintenance costs for all aircraft and engines are charged to maintenance expense as incurred.

We account for heavy maintenance and major overhaul costs on our owned E-175 fleet under the deferral method whereby the cost of heavy maintenance and major overhaul is deferred and amortized until the earlier of the end of the useful life of the related asset or the next scheduled heavy maintenance event. Amortization of heavy maintenance and major overhaul costs charged to depreciation and amortization expense was $0.7 million and $0.8 million for the three months ended March 31, 2024 and March 31, 2023, respectively. As of March 31, 2024 and September 30, 2023, our deferred heavy maintenance balance, net of accumulated amortization, was $6.5 million and $8.0 million, respectively.

We account for heavy maintenance and major overhaul costs for all other fleets under the direct expense method whereby costs are expensed to maintenance expense as incurred, except for certain maintenance contracts where labor and materials price risks have been transferred to the service provider and require payment on a utilization basis, such as flight hours. Costs incurred for maintenance and repair for utilization maintenance contracts where labor and materials price risks have been transferred to the service provider are charged to maintenance expense based on contractual payment terms.

Engine overhaul expense totaled $5.5 million and $8.1 million for the three months ended March 31, 2024 and March 31, 2023, respectively, of which $5.5 million and $8.0 million, respectively, was pass-through expense. Engine overhaul expense totaled $11.3 million and $16.8 million for the six months ended March 31, 2024 and March 31, 2023, respectively,

15


 

of which $11.2 million and $16.6 million, respectively was pass-through expense. Airframe C-check expense totaled $4.6 million and $3.8 million for the three months ended March 31, 2024 and March 31, 2023, respectively, of which $3.2 million and $1.9 million, respectively, was pass-through expense. Airframe C-check expense totaled $11.0 million and $8.8 million for the six months ended March 31, 2024 and March 31, 2023, respectively, of which $7.0 million and $6.3 million was pass-through expense.

Assets Held for Sale

We classify assets as held for sale when our management approves and commits to a formal plan of sale that is probable of being completed within one year. Assets designated as held for sale are recorded at the lower of their current carrying value or their fair market value, less costs to sell, beginning in the period in which the assets meet the criteria to be classified as held for sale. See Note 5 for further discussion of our assets classified as held for sale as of March 31, 2024.

3.
Recent Accounting Pronouncements

We continue to evaluate recent accounting pronouncements and the effect that new standards and guidance has on our consolidated financial statements. There are no recent accounting pronouncements that apply to the Company.

4.
Concentrations of Credit Risk

Financial instruments that potentially expose the Company to a concentration of credit risk consist principally of cash and cash equivalents that are primarily held by financial institutions in the United States and accounts receivable. Amounts on deposit with a financial institution may at times exceed federally insured limits. We maintain our cash accounts with high credit quality financial institutions and, accordingly, minimal credit risk exists with respect to the financial institutions.

As of March 31, 2024, we had $3.0 million in restricted cash. We have an agreement with a financial institution for a letter of credit facility and to issue letters of credit for particular airport authorities, worker's compensation insurance, property and casualty insurance and other business needs as required in certain lease agreements. Pursuant to the terms of this agreement, $3.0 million of outstanding letters of credit are required to be collateralized by amounts on deposit.

Significant customers are those which represent more than 10% of our total revenue or net accounts receivable balance at each respective balance sheet date. All of our revenue for the three and six months ended March 31, 2024 and March 31, 2023 was derived from the American and United CPAs, DHL FSA, and from leases of our CRJ-700 aircraft to GoJet. Substantially all of our accounts receivable at March 31, 2024 and September 30, 2023 was derived from these agreements.

American accounted for 0% and approximately 40% of our total revenue for the three months ended March 31, 2024 and March 31, 2023, respectively, and 0% and 43% of our total revenue for the six months ended March 31, 2024 and March 31, 2023, respectively. United accounted for approximately 98% and 51% of our total revenue for the three months ended March 31, 2024 and March 31, 2023, respectively, and 97% and 53% of our total revenue for the six months ended March 31, 2024 and March 31, 2023, respectively. The wind-down period of the American CPA ended on April 3, 2023, at which time the American CPA was officially terminated. A termination of the United CPA would have a material adverse effect on our business prospects, financial condition, results of operations, and cash flows.

Amounts billed under our agreements are subject to our interpretation of the applicable agreement and are subject to audit by our major partners. Periodically, our major partners dispute amounts billed and pay amounts less than the amount billed. Ultimate collection of the remaining amounts not only depends upon the Company prevailing under the applicable audit, but also upon the financial well-being of the major partner. As such, we review amounts due based on historical collection trends, the financial condition of the major partners, and current external market factors and record a reserve for amounts estimated to be uncollectible in accordance with the applicable guidance for expected credit losses. Our allowance for doubtful accounts was not material as of March 31, 2024 or September 30, 2023. If our ability to collect these receivables and the financial viability of our major partners is materially different than estimated, our estimate of the allowance for credit losses could be materially impacted.

5.
Assets Held for Sale

During 2022, our management committed to a formal plan to sell certain of our CRJ-900, CRJ-200, and CRJ-700 aircraft. Accordingly, we determined the aircraft met the criteria to be classified as assets held for sale and have separately

16


 

presented them in our condensed consolidated balance sheet at the lower of their current carrying value or their fair market value less costs to sell. The fair values are based upon observable and unobservable inputs, including recent purchase offers and market trends and conditions. The assumptions used to determine the fair value of our assets held for sale are subject to inherent uncertainty and could produce a wide range of outcomes which we will continue to monitor in future periods as new information becomes available. Prior to the ultimate sale of the assets, subsequent changes in our estimate of the fair value of our assets held for sale will be recorded as a gain or loss with a corresponding adjustment to the assets’ carrying value.

As of December 31, 2023, the Company had 15 CRJ-900 aircraft, 11 CRJ-900 airframes (without engines), and 48 engines classified as held for sale. During the three months ended March 31, 2024, the Company closed the sale of 12 engines to a third party for gross proceeds of $54.2 million. Net proceeds from the sale of all 12 engines was $15.9 million after the retirement of debt.

As of March 31, 2024, the Company has 15 CRJ-900 aircraft, 11 CRJ-900 airframes (without engines), and 36 engines that are classified as assets held for sale with a net book value of $80.3 million, $38.3 million of which is classified as current assets on our condensed consolidated balance sheet and $42.0 million of which is classified as noncurrent assets on our condensed consolidated balance sheet.

 

17


 

6.
Balance Sheet Information

Certain significant amounts included in the condensed consolidated balance sheets consisted of the following (in thousands):

 

 

March 31,

 

 

September 30,

 

 

 

2024

 

 

2023

 

Expendable parts and supplies, net:

 

 

 

 

 

 

Expendable parts and supplies

 

$

40,968

 

 

$

39,630

 

Less: expendable parts warranty

 

 

(7,091

)

 

 

(6,295

)

Less: obsolescence

 

 

(4,403

)

 

 

(4,090

)

 

$

29,474

 

 

$

29,245

 

Prepaid expenses and other current assets:

 

 

 

 

 

 

Prepaid aviation insurance

 

$

2,290

 

 

$

3,176

 

Prepaid vendors

 

 

733

 

 

 

143

 

Prepaid other insurance

 

 

520

 

 

 

1,205

 

Lease incentives

 

 

143

 

 

 

1,125

 

Prepaid fuel and other

 

 

864

 

 

 

1,645

 

 

$

4,550

 

 

$

7,294

 

Property and equipment, net:

 

 

 

 

 

 

Aircraft and other flight equipment

 

$

782,725

 

 

$

1,039,782

 

Other equipment

 

 

9,468

 

 

 

9,421

 

Total property and equipment

 

 

792,193

 

 

 

1,049,203

 

Less: accumulated depreciation

 

 

(262,714

)

 

 

(351,181

)

 

$

529,479

 

 

$

698,022

 

Other assets:

 

 

 

 

 

 

Investments in equity securities

 

$

11,397

 

 

$

20,320

 

Lease incentives

 

 

883

 

 

 

954

 

Contract asset

 

 

7,763

 

 

 

8,756

 

Other

 

 

515

 

 

 

516

 

 

$

20,558

 

 

$

30,546

 

Other accrued expenses:

 

 

 

 

 

 

Accrued property taxes

 

$

3,406

 

 

$

5,281

 

Accrued interest

 

 

3,174

 

 

 

3,447

 

Accrued vacation

 

 

7,251

 

 

 

6,763

 

Accrued lodging

 

 

3,920

 

 

 

3,984

 

Accrued maintenance

 

 

1,280

 

 

 

2,117

 

Accrued simulator costs

 

 

-

 

 

 

1,006

 

Accrued employee benefits

 

 

1,086

 

 

 

1,450

 

Accrued fleet operating expense

 

 

1,808

 

 

 

650

 

Other

 

 

4,600

 

 

 

2,303

 

 

$

26,525

 

 

$

27,001

 

Other noncurrent liabilities:

 

 

 

 

 

 

Warrant liabilities

 

$

25,225

 

 

$

25,225

 

Lease incentive obligations

 

 

1,050

 

 

 

1,050

 

Long-term employee benefits

 

 

380

 

 

 

429

 

Other

 

 

1,820

 

 

 

1,818

 

 

$

28,475

 

 

$

28,522

 

Impairment of Long-lived Assets

The Company monitors for any indicators of impairment of the long-lived fixed assets. When certain conditions or changes in the economic situation exist, the assets may be impaired and the carrying amount of the assets exceed their fair value. The assets are then tested for recoverability of carrying amount. The Company records impairment charges on long-lived assets used in operations when events and circumstances indicate that the assets may be impaired, the undiscounted net cash flows estimated to be generated by those assets are less than the carrying amount of those assets, and the net book value of the assets exceeds their estimated fair value.

18


 

We group assets at the capacity purchase agreement, flight services agreement, and fleet-type level (i.e., the lowest level for which there are identifiable cash flows). If impairment indicators exist with respect to any of the asset groups, we estimate future cash flows based on projections of capacity purchase or flight services agreement, block hours, maintenance events, labor costs and other relevant factors.

During the fiscal year ended September 30, 2023, due to the impacts of the pilot shortage and the pilot wage increase, the Company assessed whether any indicators of impairment existed in any of our long-lived asset groups. The Company concluded that the net book value of our United asset group was fully recoverable and did not record any impairment.

During the six months ended March 31, 2024, the Company reevaluated the fair value of our held for sale assets and recorded a net impairment true-up adjustment of $0.5 million. The Company additionally determined that impairment indicators were present related to our DHL fleet, and recorded an impairment true-up adjustment of $2.2 million on 737 rotable parts. No other indicators of impairment were present during the quarter and no further steps were determined to be necessary.

The Company’s assumptions about future conditions relevant to the assessment of potential impairment of its long-lived assets are subject to uncertainty, and the Company will continue to monitor these conditions in future periods as new information becomes available, and will update its analyses accordingly.

Depreciation Expense on Property and Equipment:

Depreciation of property and equipment totaled $9.8 million and $16.5 million for the three months ended March 31, 2024 and March 31, 2023, respectively, and $23.1 million and $31.6 million for the six months ended March 31, 2024 and March 31, 2023, respectively.

Other Assets

In connection with a negotiated forward purchase contract for electrically-powered vertical takeoff and landing aircraft (“eVTOL aircraft”) executed in February 2021, we obtained equity warrant assets giving us the right to acquire a number shares of common stock in Archer Aviation, Inc. (“Archer”), which at the time of our initial investment was a private, venture-backed company. As the initial investment in Archer did not have a readily determinable fair value, we accounted for this investment using the measurement alternative under ASC 321, Investments – Equity Securities, and measured the investments at cost less impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for identical or similar investments from the same issuer. We estimated the initial equity warrant asset value to be $16.4 million based on publicly available information as of the grant date. In September 2021, the merger between Archer and a special purpose acquisition company (“SPAC”) was completed, resulting in a readily determinable fair value of our investments in Archer. Accordingly, gains and losses associated with changes in the fair value of our investments in Archer are reported in earnings, in accordance with ASC 321.

The initial grant date values of the warrants, $16.4 million, was recognized as a vendor credit liability within other noncurrent liabilities. The liability related to the warrant assets will be settled in the future, as a reduction of the acquisition date value of the eVTOL aircraft contemplated in the related aircraft purchase agreement.

In connection with closing of the merger between Archer and the SPAC described above, in September 2021, we purchased 500,000 Class A common shares in Archer for $5.0 million and obtained an additional warrant to purchase shares of Archer with a total grant date value of $5.6 million. The initial value of the warrants was recognized as a vendor credit liability within other noncurrent liabilities, and will be settled in the future, as a reduction of the acquisition date value of the eVTOL aircraft contemplated in the related aircraft purchase agreement. Because these investments have readily determinable fair values, gains and losses resulting from changes in fair value of the investments are reflected in earnings, in accordance with ASC 321. All of our vested warrants have been exercised into shares of Archer common stock.

The fair values of the Company’s investments in Archer are Level 1 within the fair value hierarchy as the values are determined using quoted prices for the equity securities. The Company recorded a $3.4 million and $1.0 million unrealized loss on the investment in Archer during the three and six months ended March 31, 2024, respectively. The total value of the investment in Archer is $10.5 million as of March 31, 2024.

In connection with a negotiated forward purchase contract for fully electric aircraft executed in July 2021, we obtained $5.0 million of preferred stock in Heart Aerospace Incorporated (“Heart”), a privately held company. Our investment in Heart does not have a readily determinable fair value, so we account for the investment using the measurement alternative under

19


 

ASC 321 and measure the investment at initial cost less impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for identical or similar investments from the same issuer. We consider a range of factors when adjusting the fair value of these investments, including, but not limited to, the term and nature of the investment, local market conditions, values for comparable securities, current and projected operating performance, financing transactions subsequent to the acquisition of the investment, or other features that indicate a change to fair value is warranted. Any changes in fair value from the initial cost of the investment in preferred stock are recognized as increases or decreases on our balance sheet and as net gains or losses on investments in equity securities. The initial investment in preferred stock was measured at cost of $5.0 million. On January 31, 2024, the Company transferred its vested investment in Heart to United in exchange for $12.6 million in debt reduction, and realized a gain on the investment of $7.2 million, net of transaction costs.

In connection with a negotiated forward purchase contract for hybrid-electric vertical takeoff and landing (“VTOL”) aircraft executed in February 2022, we obtained a warrant giving us the right to acquire a number of shares of common stock in the privately-held manufacturer of the VTOL aircraft. These investments do not have a readily determinable fair value, so we account for them using the measurement alternative under ASC 321 and measure the investments at cost less impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for identical or similar investments from the same issuer. We consider a range of factors when adjusting the fair value of these investments, including, but not limited to, the term and nature of the investment, local market conditions, values for comparable securities, current and projected operating performance, financing transactions subsequent to the acquisition of the investment or other features that indicate a discount to fair value is warranted. Any changes in fair value from the grant date value of the warrant assets will be recognized as increases or decreases to the investment on our balance sheet and as net gains or losses on investments in equity securities. We estimated the initial warrant asset value to be $3.2 million based on prices of similar investments in the same issuer. The grant date value of the warrants, $3.2 million, was recognized as a vendor credit liability within other noncurrent liabilities. The liability related to the warrant assets will be settled in the future, as a reduction of the acquisition date value of the VTOL aircraft contemplated in the related forward purchase agreement.

On March 12, 2024, the privately-held manufacturer of the VTOL aircraft, XTI Aerospace, Inc ("XTIA")., and its merger subsidiary completed their merger agreement, and began trading as XTIA on the Nasdaq Composite on March 13, 2024, resulting in a readily determinable fair value on our investment in XTIA. The fair values of the Company's investments in XTIA are now Level 1 within the fair value hierarchy as the values are determined using quoted prices for the equity securities. The Company recorded a $3.0 million unrealized loss on the investment in XTIA during the three and six months ended March 31, 2024. The total value of the investment in XTIA is $0.5 million as of March 31, 2024.

Total net unrealized gain/(loss) on our investments in equity securities totaled $(6.5) million and $2.1 million for the three months ended March 31, 2024 and March 31, 2023, respectively, and $(4.0) million and $0.4 million for the six months ended March 31, 2024 and March 31, 2023, respectively, and are reflected in unrealized gain/(loss) on investments, net in our condensed consolidated statements of operations and comprehensive loss. Total realized gain on our investments in equity securities totaled $7.2 million, net of transaction costs, for the three and six months ended March 31, 2024, and are reflected in gain on investments in our condensed consolidated statements of operation and comprehensive income (loss). There was no realized gain or loss on investments in equity securities during the three and six months ended March 31, 2023. As of March 31, 2024 and September 30, 2023, the aggregate carrying amount of our investments in equity securities was $11.4 million and $20.3 million, respectively, and the carrying amount of our investments without readily determinable fair values was $0.3 million and $8.8 million, respectively.

7.
Fair Value Measurements

Fair value is an exit price representing the amount that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. Accounting standards include disclosure requirements relating to the fair values used for certain financial instruments and establish a fair value hierarchy. The hierarchy prioritizes valuation inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market. Each fair value measurement is reported in one of three levels:

Level 1

Observable inputs such as quoted prices in active markets for identical assets or liabilities;

Level 2

Inputs, other than quoted prices in active markets, which are observable either directly or indirectly; and

Level 3

Unobservable inputs in which there is little or no market data, requiring an entity to develop its own assumptions.

 

20


 

Other than our assets held for sale and investments in equity securities described in Notes 5 and 6, respectively, we did not measure any of our assets or liabilities at fair value on a recurring or nonrecurring basis as of March 31, 2024 and September 30, 2023.

The carrying values reported in the condensed consolidated balance sheets for cash and cash equivalents, accounts receivable, and accounts payable approximate fair value because of the immediate or short-term maturity of these financial instruments.

Our debt agreements are not traded on an active market. We have determined the estimated fair value of our debt to be Level 3, as certain inputs used to determine the fair value of these agreements are unobservable and, therefore, could be sensitive to changes in inputs. We utilize the discounted cash flow method to estimate the fair value of Level 3 debt.

The carrying value and estimated fair value of our total long-term debt and finance leases, including current maturities, were as follows (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2024

 

 

September 30, 2023

 

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

 

 

Value

 

 

Value

 

 

Value

 

 

Value

 

Long-term debt and finance leases, including current maturities(1)

$

400.1

 

 

$

376.8

 

 

$

538.3

 

 

$

493.6

 

(1) Current and prior period long-term debts' carrying and fair values exclude net debt issuance costs.

21


 

8.
Long-Term Debt, Finance Leases, and Other Borrowings

Long-term debt as of March 31, 2024 and September 30, 2023, consisted of the following (in thousands):

 

 

March 31,

 

 

September 30,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Senior and subordinated notes payable to secured parties, due in monthly installments, interest based on SOFR plus interest spread at 2.71% through 2027, collateralized by the underlying aircraft

 

$

-

 

 

$

39,018

 

Notes payable to secured parties, due in semi-annual installments, interest based on SOFR plus interest spread at 4.75% to 6.25% through 2028, collateralized by the underlying aircraft

 

 

97,287

 

 

 

108,815

 

Notes payable to secured parties, due in quarterly installments, interest based on SOFR plus interest at spread 2.20% to 2.32% for senior note & 4.50% for subordinated note through 2028, collateralized by the underlying aircraft

 

 

81,950

 

 

 

90,401

 

Revolving credit facility, quarterly interest based on SOFR plus interest spread at 4.50% through 2028, with incentives for up to $15 million based on achieving certain performance metrics, of which $10.5 million has been achieved

 

38,020

 

 

 

40,630

 

United Bridge Loan - due in quarterly installments based on SOFR plus interest spread at 4.50% through 2024

 

 

-

 

 

 

10,500

 

Other obligations due to financial institution, monthly and/or quarterly interest due from 2022 through 2031, collateralized by the underlying equipment

 

 

60,657

 

 

 

67,637

 

Notes payable to financial institution, due in monthly installments, interest based on SOFR plus interest spread at 3.10% through 2024, collateralized by the underlying equipment

 

 

 

 

 

1,075

 

Notes payable to financial institution, due in monthly installments, interest based on fixed interest of 7.50%, through 2024, collateralized by the underlying equipment

 

 

 

 

 

41,098

 

Notes payable to financial institution, quarterly interest based on SOFR plus interest spread at 3.50% through 2027

 

 

122,155

 

 

 

139,100

 

Gross long-term debt, including current maturities

 

 

400,069

 

 

 

538,274

 

Less unamortized debt issuance costs

 

 

(2,927

)

 

 

(5,083

)

Less notes payable warrants

 

 

(3,729

)

 

 

(4,913

)

Net long-term debt, including current maturities

 

 

393,413

 

 

 

528,278

 

Less current portion, net of unamortized debt issuance costs

 

 

(94,373

)

 

 

(163,550

)

Net long-term debt

 

$

299,040

 

 

$

364,728

 

Principal maturities of long-term debt as of March 31, 2024, and for each of the next five years are as follows (in thousands):

Periods Ending September 30,

 

Total Principal

 

2024 (remainder of)

 

$

71,144

 

2025

 

 

50,130

 

2026

 

 

174,664

 

2027

 

 

52,830

 

2028

 

 

32,423

 

Thereafter

 

 

18,878

 

 

$

400,069

 

The carrying value of collateralized aircraft and equipment as of March 31, 2024 was approximately $528.0 million.

Enhanced Equipment Trust Certificate ("EETC")

In December 2015, an Enhanced Equipment Trust Certificate ("EETC") pass-through trust was created to issue pass-through certificates to obtain financing for new E-175 aircraft. As of March 31, 2024, we had $97.3 million of equipment notes outstanding issued under the EETC financing included in long-term debt in the condensed consolidated balance sheets. The structure of the EETC financing consists of a pass-through trust created by Mesa to issue pass-through certificates, which represent fractional undivided interests in the pass-through trust and are not obligations of Mesa.

22


 

The proceeds of the issuance of the pass-through certificates were used to purchase equipment notes which were issued by Mesa and secured by its aircraft. The payment obligations under the equipment notes are those of Mesa. Proceeds received from the sale of pass-through certificates were initially held by a depositary in escrow for the benefit of the certificate holders until Mesa issued equipment notes to the trust, which purchased such notes with a portion of the escrowed funds.

We evaluated whether the pass-through trust formed for the EETC financing is a Variable Interest Entity ("VIE") and required to be consolidated. We have determined we do not have a variable interest in the pass-through trust, and therefore, we have not consolidated the pass-through trust with our financial statements.

United Revolving Credit Facility

On December 27, 2022, in connection with entering into the Amended and Restated United CPA, (i) United agreed to purchase and assume all of First Citizens’ rights and obligations as a lender under the Existing Facility pursuant to an Assignment and Assumption Agreement, (ii) United and CIT Bank agreed to amend the Existing Facility pursuant to an Amendment No. 1, dated December 27, 2022 (“Amendment No. 1”), and an Amendment No. 2, dated January 27, 2023 (“Amendment No. 2”; the Existing Facility as amended by Amendment No. 1 and Amendment No. 2, the "Amended Facility"), and (iii) Wilmington Trust, National Association agreed to assume all of CIT Bank’s rights and obligations as Administrative Agent pursuant to an Agency Resignation, Appointment and Assumption Agreement, dated as of January 27, 2023. Amendment No. 1, among other things, extends the Maturity Date from the earlier to occur of November 30, 2028, or the date of the termination of the Amended and Restated United CPA; provides for a revolving loan of $10.5 million plus fees and expenses, which is due January 31, 2024, subject to certain mandatory prepayment requirements; provides for Revolving Commitments equal to $30.7 million plus the original principal amount of the $10.5 million revolving loan; amortization of the obligations outstanding under the existing CIT Agreement commencing quarterly until March 31, 2025; and a covenant capping Restricted Payments (as defined in the Amended Facility) at $5.0 million per fiscal year, a consolidated interest and rental coverage ratio of 1.00 to 1.00 covenant, and a Liquidity (as defined in the Amended Facility) requirement of not less than $15.0 million at the close of any business day. Interest assessed under the Amended Facility is 3.50% for Base Rate Loans and 4.50% for Term SOFR Loans (as such terms are defined in the Amended Facility). Amendment No. 2, among other things, amends the definition of Controlled Account (as defined in the Amended Facility). Amounts borrowed under this Amended Facility are secured by a collateral pool consisting of a combination of expendable parts, rotable parts and engines and a pledge of the Company’s stock in certain aviation companies. United funded $25.5 million as of the closing date of Amendment No. 1, to be used for general corporate purposes.

The United line of credit contains an additional deemed prepayment of $15 million with potential forgiveness upon the achievement of a certain number of block hours as well as maintaining a CCF of at least 99.3% over any rolling four-month period from April 2023 through December 2025. In order to earn forgiveness on the deemed prepayment, we must also have repaid the bridge loan in full. During the three months ended March 31, 2024, the bridge loan was repaid in full, and $10.5 million of the potential $15 million achieved was recognized as a deemed prepayment. $4.5 million of the deemed prepayment remains outstanding.

On September 6, 2023, the Company amended the existing United Credit Facility to (i) permit the Company to re-draw approximately $7.9 million of the Effective Date Bridge Loan (as defined in the United Credit Facility) previously repaid; (ii) increased the amount of Revolving Commitments (as defined in the United Credit Facility) from $30.7 million to $50.7 million, in each case, plus the original principal amount of the Effective Date Bridge Loan and subject to the Borrowing Base (as defined in the United Credit Facility); and (iii) amended the calculation of the Borrowing Base. Amounts borrowed under this facility bear interest at 3.50% for Base Rate Loans and 4.50% per annum for Term SOFR Loans. Amounts borrowed under the Amended Credit Facility are secured by a collateral pool consisting of a combination of expendable parts, rotable parts and engines, a pledge of certain of the Company’s bank accounts and a pledge of the Company’s stock in certain aviation companies. As of June 14, 2024, the Company has $2.2 million available to draw on the line of credit.

On January 11, 2024 and January 19, 2024, we entered into Amendment No. 4 to our Second Amended and Restated Credit and Guaranty Agreement, Amendment No. 1 to Stock Pledge Agreement and Limited Waiver of Conditions to Credit Extension ("Amendment No. 4") and Waiver and Amendment No. 5 to our Second Amended and Restated Credit and Guaranty Agreement (collectively, the "January 2024 Credit Agreement Amendments"), respectively. The January 2024 Credit Agreement Amendments provide for the following:

The repayment in full of the Company's $10.5 million Effective Date Bridge Loan obligations, and the prepayment (and corresponding reduction) of approximately $2.1 million in Revolving Loans (as defined therein), with the proceeds from the sale, assignment, or transfer of the Company's vested investment in Heart Aerospace

23


 

Incorporated. On January 31, 2024, the Company transferred its vested investment in Heart Aerospace Incorporated to United and realized a gain on the investment of $7.2 million, net of transaction costs.
As a result of the repayment of the Effective Date Bridge Loan and pay down of the Revolving Loans, the shares of capital stock of Archer Aviation, Inc. held by the Company are being released as collateral for the United credit facility, subject to certain conditions.
The waiver of certain financial covenant defaults with respect to the fiscal quarters ended June 30, 2023, September 30, 2023, and December 31, 2023 and the waiver of projected financial covenant defaults with respect to the fiscal quarter ending March 31, 2024.
An increase in the Applicable Margin (as defined in the United credit facility) during a specified period of time for borrowings under the Credit Agreement.
Loan prepayment requirements in connection with the sale of four specified aircraft engines and the addition of such engines as collateral for the United credit facility for a specified period of time.

On May 8, 2024, we entered into a Waiver Agreement to our Second Amended and Restated Credit and Guaranty Agreement providing for the waiver of a certain projected financial covenant default with respect to the fiscal quarter ending June 30, 2024.

Loan Agreement with the United States Department of the Treasury

On October 30, 2020, we entered into a loan and guarantee agreement with the U.S. Department of the Treasury (the “U.S. Treasury”) for a secured loan facility of up to $200.0 million that matures in October 2025 (“the Treasury Loan”). During the first quarter of fiscal 2021, we borrowed an aggregate of $195.0 million. No further borrowings are available under the Treasury Loan.

The Treasury Loan bears interest at a variable rate equal to (a)(i) the SOFR rate divided by (ii) one minus the Eurodollar Reserve Percentage plus (b) 3.50%. Accrued interest on the loans is payable in arrears, or paid-in-kind by increasing the principal balance of the loan by such interest payment, on the first business day following the 14th day of each March, June, September, and December.

All principal amounts outstanding under the Treasury Loan are due and payable in a single installment on October 30, 2025. Commencing in June 2022, we initiated the payment of interest in lieu of increasing the principal amount of the loan. Our obligations under the Treasury Loan are secured by certain aircraft, aircraft engines, accounts receivable, ground service equipment, flight simulators, and tooling (collectively, the “Collateral”). The obligations under the Treasury Loan are guaranteed by the Company and Mesa Air Group Inventory Management. The proceeds were used for general corporate purposes and operating expenses, to the extent permitted by the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”). Voluntary prepayments of the Treasury Loan may be made, in whole or in part, without premium or penalty, at any time and from time to time. Amounts prepaid may not be reborrowed. Mandatory prepayments of the Treasury Loan are required, without premium or penalty, to the extent necessary to comply with the covenants discussed below, certain dispositions of the Collateral, certain debt issuances secured by liens on the Collateral, and certain insurance payments related to the Collateral. In addition, if a “change of control” (as defined in the Treasury Loan) occurs with respect to Mesa Airlines, we will be required to repay the loans outstanding under the Treasury Loan.

The Treasury Loan requires us, under certain circumstances, including within 10 business days prior to the last business day of March and September of each year beginning March 2021, to appraise the value of the Collateral and recalculate the collateral coverage ratio. If the calculated collateral coverage ratio is less than 1.55 to 1.0, we are required either to provide additional Collateral (which may include cash collateral) to secure the obligations under the Treasury Loan or repay the term loans under the Treasury Loan, in such amounts that the recalculated collateral coverage ratio, after giving effect to any such additional Collateral or repayment, is at least 1.55 to 1.0.

The Treasury Loan contains two (2) financial covenants, a minimum collateral coverage ratio and a minimum liquidity level. The Treasury Loan also contains customary negative and affirmative covenants for credit facilities of this type, including, among others: (a) limitations on dividends and distributions; (b) limitations on the creation of certain liens; (c) restrictions on certain dispositions, investments, and acquisitions; (d) limitations on transactions with affiliates; (e) restrictions on fundamental changes to the business, and (f) restrictions on lobbying activities. Additionally, we are required to comply with the relevant provisions of the CARES Act, including limits on employment level reductions after September 30, 2020, restrictions on dividends and stock buybacks, limitations on executive compensation, and requirements to maintain certain levels of scheduled service.

24


 

In connection with the Treasury Loan and as partial compensation to the U.S. Treasury for the provision of financial assistance under the Treasury Loan, we issued to the U.S. Treasury warrants to purchase an aggregate of 4,899,497 shares of our common stock at an exercise price of $3.98 per share, which was the closing price of the common stock on April 9, 2020. The exercise price and number of shares of common stock issuable under the warrants are subject to adjustment as a result of anti-dilution provisions contained in the warrants for certain stock issuances, dividends, and other corporate actions. The warrants expire on the fifth anniversary of the date of issuance and are exercisable either through net share settlement or net cash settlement, at our option. The fair value of the warrants was estimated using a Black-Scholes option pricing model and recorded in stockholders' equity with an offsetting debt discount to the Treasury Loan in the condensed consolidated balance sheets.

9.
Earnings Per Share

Calculations of net income/(loss) per common share were as follows (in thousands, except per share amounts):

 

 

Three Months Ended March 31,

 

 

Six Months Ended March 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net income/(loss)

 

$

11,660

 

 

$

(35,122

)

 

$

(46,190

)

 

$

(44,211

)

Basic weighted average common shares outstanding

 

 

41,068

 

 

 

39,932

 

 

 

41,004

 

 

 

38,135

 

Diluted weighted average common shares outstanding

 

 

41,068

 

 

 

39,932

 

 

 

41,004

 

 

 

38,135

 

Net income/(loss) per common share attributable to Mesa Air Group:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.28

 

 

$

(0.88

)

 

$

(1.13

)

 

$

(1.16

)

Diluted

 

$

0.28

 

 

$

(0.88

)

 

$

(1.13

)

 

$

(1.16

)

Basic income or loss per common share is computed by dividing net income or loss attributable to Mesa Air Group by the weighted average number of common shares outstanding during the period.

The number of incremental shares from the assumed issuance of shares relating to restricted stock and exercise of warrants is calculated by applying the treasury stock method. Share-based awards and warrants whose impact is anti-dilutive under the treasury stock method are excluded from the diluted net income or loss per share calculation. In loss periods, these incremental shares are excluded from the calculation of diluted loss per share, as the inclusion of approximately 600 thousand unvested restricted shares and 4.9 million warrants would have an anti-dilutive effect.

 

10.
Common Stock

As discussed in Note 8, we issued warrants to the U.S. Treasury to purchase shares of our common stock, no par value, at an exercise price of $3.98 per share. The exercise price and number of shares issuable under the warrants are subject to adjustment as a result of anti-dilution provisions contained in the warrants for certain stock issuances, dividends, and other corporate actions. The warrants expire on the fifth anniversary of the date of issuance and are exercisable either through net share settlement or net cash settlement, at our option. The warrants were accounted for within equity at a grant date fair value determined under the Black-Scholes option pricing model. As of March 31, 2024, 4,899,497 warrants were issued and outstanding.

We have not historically paid dividends on shares of our common stock. Additionally, the Treasury Loan and our aircraft lease facility with RASPRO Trust 2005, a pass-through trust, contain restrictions that limit our ability to or prohibit us from paying dividends to holders of our common stock.

11.
Income Taxes

Our effective tax rate ("ETR") from continuing operations was 0.5% and -2.1% for the three and six months ended March 31, 2024, respectively, and 5.6% and 6.4% for the three and six months ended March 31, 2023, respectively. The Company’s ETR during the three and six months ended March 31, 2024 decreased from the prior year tax rate, primarily as a result of certain tax depreciation differences, state taxes, and changes in valuation allowance against federal and state net operating losses.

25


 

We continue to maintain a valuation allowance on a portion of our federal and state net operating losses in jurisdictions with shortened carryforward periods or in jurisdictions where our operations have significantly decreased as compared to prior years in which the net operating losses were generated.

As of March 31, 2024, the Company had aggregate federal and state net operating loss carryforwards of approximately $477.5 million and $215.7 million, respectively, which expire in 2030-2038 and 2024-2043, respectively. Approximately $4.2 million of state net operating loss carryforwards are expected to expire in the current fiscal year.

12.
Share-Based Compensation

Restricted Stock

We grant restricted stock units (“RSUs”) as part of our long-term incentive compensation to employees and non-employee members of the Board of Directors. RSUs generally vest over a period of three to five years for employees and one year for members of the Board of Directors. The restricted common stock underlying RSUs are not deemed issued or outstanding upon grant, and do not carry any voting rights.

The restricted share activity for the six months ended March 31, 2024 is summarized as follows:

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average

 

 

 

Number

 

 

Grant Date

 

 

 

of Shares

 

 

Fair Value

 

Restricted shares unvested at September 30, 2023

 

 

736,891

 

 

$

3.35

 

Granted

 

 

30,000

 

 

$

0.91

 

Vested

 

 

(178,010

)

 

$

3.26

 

Forfeited

 

 

(15,748

)

 

$

4.12

 

Restricted shares unvested at March 31, 2024

 

 

573,133

 

 

$

3.23

 

As of March 31, 2024, there was $0.9 million of total unrecognized compensation cost related to unvested share-based compensation arrangements, which is expected to be recognized over a weighted-average period of 1.7 years.

Compensation cost for share-based awards is recognized on a straight-line basis over the vesting period. Share-based compensation expense for the three months ended March 31, 2024 and March 31, 2023 was $0.4 million and $0.7 million, respectively, and $0.8 million and $1.4 million for the six months ended March 31, 2024 and March 31, 2023, respectively.

Shares for Restricted Stock Units Tax Withholding

The amounts remitted for employee withholding taxes during the six months ended March 31, 2024 and March 31, 2023 were $1 thousand and $30 thousand, respectively, for which the Company withheld 1,490 and 29,276 shares of our common stock, respectively, that were underlying the RSUs that vested.

13.
Employee Stock Purchase Plan

2019 ESPP

The Mesa Air Group, Inc. 2019 Employee Stock Purchase Plan ("2019 ESPP”) is a nonqualified plan that provides eligible employees of Mesa Air Group, Inc. with an opportunity to purchase Mesa Air Group, Inc. ordinary shares through payroll deductions. Under the 2019 ESPP, eligible employees may elect to contribute 1% to 15% of their eligible compensation during each semi-annual offering period to purchase Mesa Air Group, Inc. ordinary shares at a 10% discount.

A maximum of 500,000 Mesa Air Group, Inc. ordinary shares may be issued under the 2019 ESPP. As of March 31, 2024, eligible employees purchased and we issued an aggregate of 499,962 Mesa Air Group, Inc. ordinary shares under the 2019 ESPP, 55,372 of which were purchased and issued during the three and six months ended March 31, 2024. During the three months ended March 31, 2024, the maximum amount of shares was reached and the 2019 ESPP was discontinued.

26


 

14.
Leases

As of March 31, 2024, we leased 33 aircraft, airport facilities, office space, and other property and equipment under non-cancelable operating and finance leases. The leases generally require us to pay all taxes, maintenance, insurance, and other operating expenses. Operating leased expense is recognized as a rental expense on a straight-line basis over the lease term, net of lessor rebates and other incentives. Finance lease is capitalized and depreciated over the useful life of the asset.

Aggregate rental expense under all aircraft, equipment and facility leases totaled approximately $4.6 million and $3.8 million for the three months ended March 31, 2024 and March 31, 2023, respectively, and $12.6 million and $10.7 million for the six months ended March 31, 2024 and March 31, 2023, respectively.

The components of our lease costs were as follows (in thousands):

 

 

Three Months Ended March 31,

 

 

Six Months Ended March 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Operating lease costs

 

$

1,154

 

 

$

1,277

 

 

$

2,423

 

 

$

5,977

 

Variable and short-term lease costs

 

 

1,672

 

 

 

1,234

 

 

$

2,961

 

 

$

2,123

 

Interest expense on finance lease liabilities

 

 

1,256

 

 

 

228

 

 

$

2,545

 

 

 

502

 

Amortization expense of finance lease assets

 

 

513

 

 

 

1,046

 

 

 

4,636

 

 

 

2,092

 

Total lease costs

 

$

4,595

 

 

$

3,785

 

 

$

12,565

 

 

$

10,694

 

As of March 31, 2024, our operating leases have a remaining weighted average lease term of 6.4 years and our operating lease liabilities were measured using a weighted average discount rate of 5.9%.

RASPRO Lease Facility

Historically, Mesa Airlines, as lessee, entered into the RASPRO Lease Facility, with RASPRO as lessor, for 15 of our CRJ-900 aircraft classified as operating leases. The obligations under the RASPRO Lease Facility are guaranteed by us, and basic rent is paid quarterly on each aircraft. During December 2022, the Company entered into an agreement with RASPRO Trust, reducing the buyout pricing on all 15 aircraft at lease termination by a total of $25 million. Under the terms of the new agreement, the Company reclassified these leases as finance leases.

15.
Commitments and Contingencies

Litigation

We are subject to certain legal actions which we consider routine to our business activities. As of March 31, 2024, our management believed the ultimate outcomes of other routine legal matters are not likely to have a material adverse effect on our financial position, liquidity or results of operations.

Electric Aircraft Forward Purchase Commitments

As described in Note 6, in February 2021, we entered into a forward purchase contract with Archer for a number of eVTOL aircraft. The aggregate base commitment for the eVTOL aircraft is $200.0 million, with an option to purchase additional aircraft. Our obligation to purchase the eVTOL aircraft is subject to the Company and Archer first agreeing in the future to a number of terms and conditions, which may or may not be met.

As described in Note 6, in July 2021, we entered into a forward purchase contract with Heart for a number of fully electric aircraft. The maximum aggregate base commitment for the aircraft is $1,200.0 million, with an option to purchase additional aircraft. Our obligation to purchase the aircraft is subject to the Company and Heart first agreeing in the future to a number of terms and conditions, which may or may not be met.

Other Commitments

We have certain contracts for goods and services that require us to pay a penalty, acquire inventory specific to us or purchase contract-specific equipment, as defined by each respective contract, if we terminate the contract without cause prior to its expiration date. Because these obligations are contingent on our termination of the contract without cause prior to its expiration date, no obligation would exist unless such a termination occurs.

27


 

16.
Subsequent Events

CRJ-900 Removal from United CPA

On April 1, 2024, April 19, 2024, and April 30, 2024, we received individual notices from United exercising its right under Section 2.4(a) of the United CPA to remove a total of six additional CRJ-900 Covered Aircraft (as defined in the United CPA), effective as follows: one aircraft - May 21, 2024; one aircraft - May 31, 2024; two aircraft - June 30, 2024; and two aircraft - July 31, 2024.

 

RASPRO Letter Agreement and Memorandum

On April 15 2024, the Company entered into a letter agreement with RASPRO to defer the $50.3 million buyout obligation until May 15, 2024, subject to the payment of additional sums by April 15, 2024 and April 29, 2024 and certain other conditions.

On April 22, 2024, the Company entered into a binding Memorandum that provides for the payment of certain commitment fee amounts by the Company, which are due in May, July, and August, along with certain RASPRO Trust administration fee amounts, in consideration for the deferral of the buyout obligation until September 2024. Certain of the commitment fee amounts and Trust fees otherwise payable will be waived if the Company completes its purchase obligations with respect to all 15 airframes and 30 engines as set forth in the Memorandum. The terms agreed to in the Memorandum will be set forth in a definitive lease amendment to be entered into by the parties.

 

United Waiver Agreement

On May 8, 2024, we entered into a Waiver Agreement to our Second Amended and Restated Credit and Guaranty Agreement providing for the waiver of a certain projected financial covenant default with respect to the fiscal quarter ending June 30, 2024.

 

RASPRO Asset Purchase and Sale

Subsequent to March 31, 2024, we purchased six airframes and 15 engines from RASPRO for $22.3 million and sold them to third parties for $16.4 million. We expect to purchase and subsequently sell the remainder of the RASPRO assets by the end of July 2024.

 

Nine Engine Sale

On May 29, 2024, we entered into a purchase agreement with a third party providing for the sale of nine GE model CF34-8C engines for expected gross proceeds of approximately $8.8 million which will be used to pay down our UST Loan.

 

28


 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read together with our condensed consolidated financial statements, the accompanying notes, and the other financial information included elsewhere in this Quarterly Report on Form 10-Q. The following discussion contains forward-looking statements that involve risks and uncertainties such as our plans, estimates, and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements below. Factors that could cause or contribute to these differences include those discussed below and elsewhere in this Quarterly Report on Form 10-Q, particularly in the sections titled "Cautionary Notes Regarding Forward-Looking Statements" above and "Risk Factors" below.

Overview

Headquartered in Phoenix, Arizona, Mesa Air Group, Inc. ("Mesa", the "Company", "we", "our", or "us") is the holding company of Mesa Airlines, a regional air carrier providing scheduled passenger service to 79 cities in 36 states, the District of Columbia, Canada, Cuba, and Mexico. Mesa operated or maintained as operational spares a fleet of 84 aircraft with approximately 263 daily departures and 2,110 employees as of March 31, 2024. The aircraft in Mesa’s fleet were operated under the Company’s Capacity Purchase Agreement ("CPA") and Flight Services Agreement ("FSA"), leased to a third party, held for sale, or maintained as operational spares. Mesa operates all of its flights as either United Express or DHL Express flights pursuant to the terms of the CPA entered into United and FSA with DHL (each, our “major partner”). All of the Company’s consolidated contract revenues for the three and six months ended March 31, 2024 and March 31, 2023 were derived from operations associated with the CPA, FSA, leases of aircraft to a third party, and Mesa Pilot Development. Revenues during the three and six months ended March 31, 2023 also included revenues derived from our CPA with American Airlines, Inc. ("American"), which terminated in April 2023.

As of March 31, 2024, our fleet consisted of 112 aircraft which we operated under our CPA and FSA, leased to a third party, held for sale or maintained as spares, with approximately 263 daily departures. As of March 31, 2024, we operated 56 E-175 and 24 CRJ-900 aircraft under our United CPA. We operated three Boeing 737-400F and one 737-800F aircraft under our DHL FSA. We leased two aircraft under our lease with a third party. As of March 31, 2024, approximately 93% of our aircraft in scheduled service were operated for United, approximately 5% were operated for DHL, and approximately 2% were leased to a third party. All of our operating revenue in our three and six months ended March 31, 2024 was derived from operations associated with our United CPA, DHL FSA, and from leases of aircraft to a third party.

Our United CPA provides us guaranteed monthly revenue for each aircraft under contract, a fixed fee for each block hour (the number of hours during which the aircraft is in revenue service, measured from the time of gate departure before take-off until the time of gate arrival at the destination) and flights actually flown, and reimbursement of certain direct operating expenses in exchange for providing regional flying on behalf of United. Our CPA also shelters us from many of the elements that cause volatility in airline financial performance, including fuel prices, variations in ticket prices, and fluctuations in number of passengers. In providing regional flying under our CPA, we use the logos, service marks, flight crew uniforms and aircraft paint schemes of United. United controls route selection, pricing, seat inventories, marketing and scheduling, and provide us with ground support services, airport landing slots and gate access.

Prior to the wind-down and termination of our operations under the DHL FSA, we received a fee per block hour with a minimum monthly block hour guarantee in exchange for providing cargo flight services. Ground support including fueling and airport fees were paid directly by DHL.

Components of Results of Operations

The following discussion summarizes the key components of our condensed consolidated statements of operations and comprehensive loss.

Operating Revenues

Our operating revenues consist primarily of contract revenue as well as pass-through and other revenues.

Contract Revenue. Contract revenue consists of the fixed monthly amounts per aircraft received pursuant to our CPA and FSA with our major partners, along with the additional amounts received based on the number of flights and block hours flown, rental revenue for aircraft leased to GoJet Airlines L.L.C, and revenue from participants in Mesa Pilot Development. Contract revenues we receive from our major partners are paid and recognized over time consistent with the delivery of service under our CPAs and FSA.

29


 

Pass-Through and Other Revenue. Pass-through and other revenue consists of passenger liability insurance, aircraft property taxes, landing fees, and other aircraft and traffic servicing costs received pursuant to our agreements with our major partners, as well as certain maintenance costs related to our E-175 aircraft.

Operating Expenses

Our operating expenses consist of the following items:

Flight Operations. Flight operations expense includes costs related to salaries, bonuses and benefits earned by our pilots, flight attendants, and dispatch personnel, as well as costs related to technical publications, lodging of our flight crews and pilot training expenses.

Maintenance. Maintenance expense includes costs related to engine overhauls, airframe, landing gear and normal recurring maintenance, which includes pass-through maintenance costs related to our E-175 aircraft. Heavy maintenance and major overhaul costs on our owned E-175 fleet are deferred and amortized until the earlier of the end of the useful life of the related asset or the next scheduled heavy maintenance event. All other maintenance costs are expensed as incurred, except for certain maintenance contracts where labor and materials price risks have been transferred to the service provider and require payment on a utilization basis, such as flight hours. Costs incurred for maintenance and repair for utilization maintenance contracts where labor and materials price risks have been transferred to the service provider are charged to maintenance expense based on contractual payment terms. As a result of using the direct expense method for heavy maintenance on the majority of our fleets, the timing of maintenance expense reflected in the financial statements may vary significantly from period to period.

Aircraft Rent. Aircraft rent expense includes costs related to leased engines and aircraft.

General and Administrative. General and administrative expense includes insurance and taxes, the majority of which are pass-through costs, non-operational administrative employee wages and related expenses, building rents, real property leases, utilities, legal, audit and other administrative expenses.

Depreciation and Amortization. Depreciation expense is a periodic non-cash charge primarily related to aircraft, engine, and equipment depreciation. Amortization expense is a periodic non-cash charge related to our customer relationship intangible asset.

Asset Impairment. Asset impairment includes charges for impairments of our customer relationship intangible assets and charges for impairments of aircraft designated as held for sale.

Other Operating Expenses. Other operating expenses primarily consists of fuel costs for flying we undertake outside of our CPA and FSA (including aircraft re-positioning and maintenance) as well as costs for aircraft and traffic servicing, such as aircraft cleaning, passenger disruption reimbursements, international navigation fees and wages of airport operations personnel, a portion of which are reimbursable by our major partners. All aircraft fuel and related fueling costs for flying under our CPA and FSA are directly paid and supplied by our major partners. Accordingly, we do not record an expense or pass-through revenue for fuel supplied by United for flying under our CPA or DHL under our FSA.

Other Income (Expense), Net

Interest Expense. Interest expense is interest on our debt incurred to finance purchases of aircraft, engines, and equipment, including amortization of debt financing costs and discounts.

Interest Income. Interest income includes interest income on our cash and cash equivalent balances.

Unrealized Gain/Loss on Investments, Net. Unrealized gain/loss on investments consists of net gains or losses on our investments in equity securities resulting from changes in the fair value of the equity securities.

Gain on Investments. Gain on investments consists of gains on our investments in equity securities resulting from the transfer of the investment to another party.

Gain on Debt Forgiveness. Gain on debt forgiveness consists of gains resulting from the forgiveness earned on our deemed prepayment associated with the United line of credit for the achievement of certain performance metrics.

30


 

Other Expense. Other expense includes expense derived from activities not classified in any other area of the condensed consolidated statements of operations and comprehensive loss.

Segment Reporting

Operating segments are defined as components of an enterprise about which discrete financial information is available that is evaluated regularly by the chief operating decision maker (“CODM”) in deciding how to allocate resources and in assessing operating performance. In consideration of ASC 280, Segment Reporting, we are not organized around specific services or geographic regions. We currently operate in one service line providing scheduled flight services in accordance with our CPAs and FSA.

While we operate under a capacity purchase agreement, we do not manage our business based on any performance measure at the individual contract level. Additionally, our CODM uses consolidated financial information to evaluate our performance, which is the same basis on which he communicates our results and performance to our Board of Directors. The CODM bases all significant decisions regarding the allocation of our resources on a consolidated basis. Based on the information described above and in accordance with the applicable literature, management has concluded that we are organized and operated as one operating and reportable segment.

Results of Operations

Three Months Ended March 31, 2024 Compared to Three Months Ended March 31, 2023

We had operating income of $11.6 million in our three months ended March 31, 2024 compared to operating loss of $26.9 million in our three months ended March 31, 2023. In our three months ended March 31, 2024, we had net income of $11.7 million compared to net loss of $35.1 million in our three months ended March 31, 2023.

Our operating results for the three months ended March 31, 2024 improved as a result of increases in contract revenue due to an increased United block hour compensation rate effective October 1, 2023. We recognized the revenue block hour rate increases for the three months ended December 31, 2023 and March 31, 2024 during the quarter. This was partially offset by reduced block hours flown and fewer aircraft under contract. Our operating expenses improved as a result of (i) decreased impairment charges as a result of not designating any assets as held for sale; (ii) decreases in flight operations expense as a result of decreased pilot training and lower pilot wages; and (iii) decreases in depreciation expense, primarily due to the retirement and sale of several aircraft.

Operating Revenues

 

 

Three Months Ended March 31,

 

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

Change

 

Operating revenues ($ in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Contract

 

$

113,820

 

 

$

103,782

 

 

$

10,038

 

 

 

9.7

%

Pass-through and other

 

 

17,762

 

 

 

18,052

 

 

 

(290

)

 

 

(1.6

)%

Total operating revenues

 

$

131,582

 

 

$

121,834

 

 

$

9,748

 

 

 

8.0

%

 

 

 

 

 

 

 

 

 

 

 

 

Operating data:

 

 

 

 

 

 

 

 

 

 

 

 

Available seat miles—ASMs (thousands)

 

 

961,761

 

 

 

1,065,771

 

 

 

(104,010

)

 

 

(9.8

)%

Block hours

 

 

43,270

 

 

 

48,186

 

 

 

(4,916

)

 

 

(10.2

)%

Revenue passenger miles—RPMs (thousands)

 

 

791,376

 

 

 

855,149

 

 

 

(63,773

)

 

 

(7.5

)%

Average stage length (miles)

 

 

544

 

 

 

542

 

 

 

2

 

 

 

0.4

%

Contract revenue per available seat mile—CRASM (in cents)

 

¢

11.83

 

 

¢

9.74

 

 

¢

2.09

 

 

 

21.5

%

Passengers

 

 

1,422,702

 

 

 

1,545,489

 

 

 

(122,787

)

 

 

(7.9

)%

"Available seat miles" or "ASMs" means the number of seats available for passengers multiplied by the number of miles the seats are flown.

"Average stage length" means the average number of statute miles flown per flight segment.

“Block hours” means the number of hours during which the aircraft is in revenue service, measured from the time of gate departure before take-off until the time of gate arrival at the destination.

31


 

"CRASM" means contract revenue divided by ASMs.

"RPM" means the number of miles traveled by paying passengers.

Total operating revenue increased by $9.7 million, or 8.0%, to $131.6 million for our three months ended March 31, 2024 as compared to our three months ended March 31, 2023. Contract revenue increased by $10.0 million, or 9.7%, to $113.8 million, primarily driven by the increase in United block hour compensation rate effective October 1, 2023. We recognized the revenue block hour rate increases for the three months ended December 31, 2023 and March 31, 2024 during the quarter. This was partially offset by lower block hours and fewer aircraft under contract. Our block hours flown during our three months ended March 31, 2024, decreased 10.2% compared to the three months ended March 31, 2023 due to a decrease in scheduled flying for United across the E-175 and CRJ fleet. Our pass-through and other revenue decreased by $0.3 million, or 1.6%, to $17.8 million compared to our three months ended March 31, 2023 due to a decrease in pass-through maintenance related to our E-175 fleet.

Operating Expenses

 

 

Three Months Ended March 31,

 

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

Change

 

Operating expenses ($ in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Flight operations

 

$

49,329

 

 

$

54,830

 

 

$

(5,501

)

 

 

(10.0

)%

Maintenance

 

 

44,272

 

 

 

45,985

 

 

 

(1,713

)

 

 

(3.7

)%

Aircraft rent

 

 

1,408

 

 

 

835

 

 

 

573

 

 

 

68.6

%

General and administrative

 

 

11,133

 

 

 

13,538

 

 

 

(2,405

)

 

 

(17.8

)%

Depreciation and amortization

 

 

9,823

 

 

 

16,541

 

 

 

(6,718

)

 

 

(40.6

)%

Asset impairment

 

 

2,659

 

 

 

16,743

 

 

 

(14,084

)

 

 

(84

)%

Other operating expenses

 

 

1,315

 

 

 

233

 

 

 

1,082

 

 

 

464.4

%

Total operating expenses

 

$

119,939

 

 

$

148,705

 

 

$

(28,766

)

 

 

(19.3

)%

Operating data:

 

 

 

 

 

 

 

 

 

 

 

 

Available seat miles—ASMs (thousands)

 

 

961,761

 

 

 

1,065,771

 

 

 

(104,010

)

 

 

(9.8

)%

Block hours

 

 

43,270

 

 

 

48,186

 

 

 

(4,916

)

 

 

(10.2

)%

Average stage length (miles)

 

 

544

 

 

 

542

 

 

 

2

 

 

 

0.4

%

Departures

 

 

23,691

 

 

 

26,450

 

 

 

(2,759

)

 

 

(10.4

)%

Flight Operations. Flight operations expense decreased $5.5 million, or 10.0%, to $49.3 million for our three months ended March 31, 2024 compared to our three months ended March 31, 2023. The decrease was primarily driven by decreased pilot training expense and lower pilot wages.

Maintenance. Aircraft maintenance expense decreased $1.7 million, or 3.7%, to $44.3 million for our three months ended March 31, 2024 compared to our three months ended March 31, 2023. This decrease was primarily driven by a decrease in pass-through engine overhaul and rotable and expendable parts, partially offset by an increase in pass-through C-check maintenance expenses. Total pass-through maintenance expenses reimbursed by our major partners increased by $0.2 million during our three months ended March 31, 2024 compared to our three months ended March 31, 2023.

The following table presents information regarding our maintenance costs during the three months ended March 31, 2024 and March 31, 2023 (in thousands):

 

 

Three Months Ended March 31,

 

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

Change

 

Engine overhaul

 

$

(5

)

 

$

115

 

 

$

(120

)

 

 

(104.3

)%

Pass-through engine overhaul

 

 

5,542

 

 

 

7,975

 

 

 

(2,433

)

 

 

(30.5

)%

C-check

 

 

1,359

 

 

 

1,869

 

 

 

(510

)

 

 

(27.3

)%

Pass-through C-check

 

 

3,244

 

 

 

1,895

 

 

 

1,349

 

 

 

71.2

%

Component contracts

 

 

4,783

 

 

 

5,064

 

 

 

(281

)

 

 

(5.5

)%

Rotable and expendable parts

 

 

4,105

 

 

 

5,304

 

 

 

(1,199

)

 

 

(22.6

)%

Other pass-through

 

 

4,818

 

 

 

3,551

 

 

 

1,267

 

 

 

(35.7

)%

Labor and other

 

 

20,426

 

 

 

20,212

 

 

 

214

 

 

 

1.1

%

Total

 

$

44,272

 

 

$

45,985

 

 

$

(1,713

)

 

 

(3.7

)%

 

32


 

Aircraft Rent. Aircraft rent expense increased $0.6 million, or 68.6%, to $1.4 million for our three months ended March 31, 2024 compared to our three months ended March 31, 2023. The increase is primarily due to greater engine lease costs during our three months ended March 31, 2024.

General and Administrative. General and administrative expense decreased $2.4 million, or 17.8%, to $11.1 million for our three months ended March 31, 2024 compared to our three months ended March 31, 2023. The decrease is primarily driven by decreases in pass-through property taxes and pass-through insurance costs.

Depreciation and Amortization. Depreciation and amortization expense decreased by $6.7 million, or 40.6%, to $9.8 million for our three months ended March 31, 2024 compared to our three months ended March 31, 2023 due to aircraft in our fleet being sold or classified as non-depreciable assets held for sale.

Asset Impairment. Asset impairment of $2.7 million was recorded for our three months ended March 31, 2024 primarily related to a true-up adjustment on 737 rotable parts. There was $16.7 million of asset impairment recorded for the three months ended March 31, 2023 related to seven CRJ-900 aircraft being designated as held for sale.

Other Operating Expenses. Other operating expenses increased $1.1 million, to $1.3 million for our three months ended March 31, 2024 compared to our three months ended March 31, 2023. The increase is primarily attributable to aircraft servicing and fuel expense during the three months ended March 31, 2024.

Other Expense

Other expense decreased $10.4 million, or 100.9%, to $(0.1) million for our three months ended March 31, 2024, compared to our three months ended March 31, 2023. The decrease is primarily attributable to realized gains on investments in equity securities of $7.2 million, gain on debt forgiveness of $10.5 million, and decreases on interest expense. The decrease is partially offset by $6.5 million in unrealized losses on investments in equity securities for our three months ended March 31, 2024 compared to a $2.1 million unrealized gain on investments in equity securities for our three months ended March 31, 2023.

Income Taxes

The income tax expense totaled $0.1 million for the three months ended March 31, 2024 compared to a tax benefit of $2.1 million for the three months ended March 31, 2023. The effective tax rate ("ETR") from continuing operations was 0.5% for the three months ended March 31, 2024 compared to 5.6% for the three months ended March 31, 2023. Our ETR during the three months ended March 31, 2024 decreased from the three months ended March 31, 2023, primarily as a result of certain permanent tax differences, state taxes, and changes in the valuation allowance against federal and state net operating losses.

We continue to maintain a valuation allowance on a portion of our federal and state net operating losses in jurisdictions with shortened carryforward periods or in jurisdictions where our operations have significantly decreased as compared to prior years in which the net operating losses were generated.

As of March 31, 2024, the Company had aggregate federal and state net operating loss carryforwards of approximately $477.5 million and $215.7 million, respectively, which expire in 2030-2038 and 2024-2043, respectively. Approximately $4.2 million of state net operating loss carryforwards are expected to expire in the current fiscal year.

Six Months Ended March 31, 2024 Compared to Six Months Ended March 31, 2023

We had operating loss of $36.8 million in our six months ended March 31, 2024 compared to operating loss of $24.4 million in our six months ended March 31, 2023. In our six months ended March 31, 2024, we had net loss of 46.2 million compared to net loss of $44.2 million in our six months ended March 31, 2023.

Our operating results for the six months ended March 31, 2024 worsened as a result of decreases in contract revenue due to reduced block hours flown and fewer aircraft under contract, partially offset by an increased United block hour compensation rate. Our operating expenses improved primarily as a result of (i) decreases in flight operations as a result of decreased pilot training and lower pilot wages; (ii) decreases in aircraft rent expense, due to the new agreement with RASPRO Trust entered into in December 2022 in which 15 of our CRJ-900 aircraft were reclassified from operating leases to finance leases; (iii) decreases in depreciation expense, primarily due to the retirement and sale of several aircraft; and (iv) the gain on extinguishment of debt in connection with the retirement of the EDC Loan and MHIRJ junior note. The decreases in operating expenses were partially offset due to greater impairment charges associated with designating assets as held for sale.

33


 

Operating Revenues "Available seat miles" or "ASMs" means the number of seats available for passengers multiplied by the number of miles the seats are flown.

 

 

Six Months Ended March 31,

 

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

Change

 

Operating revenues ($ in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Contract

 

$

214,920

 

 

$

232,232

 

 

$

(17,312

)

 

 

(7.5

)%

Pass-through and other

 

 

35,439

 

 

 

36,776

 

 

 

(1,337

)

 

 

(3.6

)%

Total operating revenues

 

$

250,359

 

 

$

269,008

 

 

$

(18,649

)

 

 

(6.9

)%

 

 

 

 

 

 

 

 

 

 

 

 

Operating data:

 

 

 

 

 

 

 

 

 

 

 

 

Available seat miles—ASMs (thousands)

 

 

1,988,562

 

 

 

2,241,516

 

 

 

(252,954

)

 

 

(11.3

)%

Block hours

 

 

89,928

 

 

 

99,126

 

 

 

(9,198

)

 

 

(9.3

)%

Revenue passenger miles—RPMs (thousands)

 

 

1,656,663

 

 

 

1,861,629

 

 

 

(204,966

)

 

 

(11.0

)%

Average stage length (miles)

 

 

539

 

 

 

593

 

 

 

(54

)

 

 

(9.1

)%

Contract revenue per available seat mile—CRASM (in cents)

 

¢

10.81

 

 

¢

10.36

 

 

¢

0.45

 

 

 

4.3

%

Passengers

 

 

3,030,872

 

 

 

3,292,225

 

 

 

(261,353

)

 

 

(7.9

)%

"Average stage length" means the average number of statute miles flown per flight segment.

“Block hours” means the number of hours during which the aircraft is in revenue service, measured from the time of gate departure before take-off until the time of gate arrival at the destination.

"CRASM" means contract revenue divided by ASMs.

"RPM" means the number of miles traveled by paying passengers.

Total operating revenue decreased by $18.6 million, or 6.9%, to $250.4 million for our six months ended March 31, 2024 as compared to our six months ended March 31, 2023. Contract revenue decreased by $17.3 million, or 7.5%, to $214.9 million primarily driven by reduced block hours flown and fewer aircraft under contract compared to the six months ended March 31, 2023, partially offset by an increased United block hour compensation rate. Our block hours flown during our six months ended March 31, 2024 decreased 9.3% compared to the six months ended March 31, 2024 due to a decrease in scheduled flying for United across the E-175 and CRJ fleet. Our pass-through and other revenue decreased by $1.3 million, or 3.6%, to $35.4 million compared to our six months ended March 31, 2023 due to a decrease in pass-through maintenance related to our E-175 fleet.

Operating Expenses

 

 

Six Months Ended March 31,

 

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

Change

 

Operating expenses ($ in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Flight operations

 

$

101,147

 

 

$

113,150

 

 

$

(12,003

)

 

 

(10.6

)%

Maintenance

 

 

92,899

 

 

 

94,272

 

 

 

(1,373

)

 

 

(1.5

)%

Aircraft rent

 

 

2,612

 

 

 

4,918

 

 

 

(2,306

)

 

 

(46.9

)%

General and administrative

 

 

23,142

 

 

 

27,526

 

 

 

(4,384

)

 

 

(15.9

)%

Depreciation and amortization

 

 

23,116

 

 

 

31,744

 

 

 

(8,628

)

 

 

(27.2

)%

Asset impairment

 

 

43,043

 

 

 

20,462

 

 

 

22,581

 

 

 

110.4

%

(Gain) on extinguishment of debt

 

 

(2,954

)

 

 

 

 

 

(2,954

)

 

 

100.0

%

Other operating expenses

 

 

4,159

 

 

 

1,359

 

 

 

2,800

 

 

 

206.0

%

Total operating expenses

 

$

287,164

 

 

$

293,431

 

 

$

(6,267

)

 

 

(2.1

)%

Operating data:

 

 

 

 

 

 

 

 

 

 

 

 

Available seat miles—ASMs (thousands)

 

 

1,988,562

 

 

 

2,241,516

 

 

 

(252,954

)

 

 

(11.3

)%

Block hours

 

 

89,928

 

 

 

99,126

 

 

 

(9,198

)

 

 

(9.3

)%

Average stage length (miles)

 

 

539

 

 

 

593

 

 

 

(54

)

 

 

(9.1

)%

Departures

 

 

49,945

 

 

 

54,226

 

 

 

(4,281

)

 

 

(7.9

)%

 

34


 

Flight Operations. Flight operations expense decreased $12.0 million, or 10.6%, to $101.1 million for our six months ended March 31, 2024 compared to our six months ended March 31, 2023. The decrease was primarily driven by decreased pilot training expense and lower pilot wages as a result of fewer block hours flown.

Maintenance. Aircraft maintenance expense decreased $1.4 million, or 1.5%, to $92.9 million for our six months ended March 31, 2024 compared to our six months ended March 31, 2023. This decrease was primarily driven by a decrease in pass-through engine overhaul and rotable and expendable parts, partially offset by an increase in other pass-through costs and C-check maintenance expenses. Total pass-through maintenance expenses reimbursed by our major partners decreased by $1.0 million during our six months ended March 31, 2024 compared to our six months ended March 31, 2023.

The following table presents information regarding our maintenance costs during the six months ended March 31, 2024 and March 31, 2023 (in thousands):

 

 

Six Months Ended March 31,

 

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

Engine overhaul

 

$

49

 

 

$

160

 

 

$

(111

)

 

 

(69.4

)%

Pass-through engine overhaul

 

 

11,249

 

 

 

16,640

 

 

 

(5,391

)

 

 

(32.4

)%

C-check

 

 

3,979

 

 

 

2,538

 

 

 

1,441

 

 

 

56.8

%

Pass-through C-check

 

 

7,048

 

 

 

6,276

 

 

 

772

 

 

 

12.3

%

Component contracts

 

 

10,394

 

 

 

10,412

 

 

 

(18

)

 

 

(0.2

)%

Rotable and expendable parts

 

 

8,219

 

 

 

10,687

 

 

 

(2,468

)

 

 

(23.1

)%

Other pass-through

 

 

10,257

 

 

 

6,642

 

 

 

3,615

 

 

 

54.4

%

Labor and other

 

 

41,704

 

 

 

40,917

 

 

 

787

 

 

 

1.9

%

Total

 

$

92,899

 

 

$

94,272

 

 

$

(1,373

)

 

 

(1.5

)%

Aircraft Rent. Aircraft rent expense decreased $2.3 million, or 46.9%, to $2.6 million for our six months ended March 31, 2024 compared to our six months ended March 31, 2023. The decrease is due to our December 2022 agreement with RASPRO Trust pursuant to which 15 of our CRJ-900 aircraft were reclassified from operating leases to finance leases, offset by an increase in engine leases expense during our six months ended March 31, 2024.

General and Administrative. General and administrative expense decreased $4.4 million, or 15.9%, to $23.1 million for our six months ended March 31, 2024 compared to our six months ended March 31, 2023. The decrease is primarily driven by decreases in pass-through property taxes and pass-through insurance costs.

Depreciation and Amortization. Depreciation and amortization expense decreased by $8.6 million, or 27.2%, to $23.1 million for our six months ended March 31, 2024 compared to our six months ended March 31, 2023 due to aircraft in our fleet being classified as non-depreciable assets held for sale.

Asset Impairment. Asset impairment of $43.0 million was recorded for our six months ended March 31, 2024 primarily related to eight CRJ-900 aircraft, 11 CRJ-900 airframes (without engines) and 48 GE model CF34-8C engines being designated as held for sale. There was $20.5 million of asset impairment recorded for our six months ended March 31, 2023, related to the write-off of our customer relationship intangible asset and seven CRJ-900 aircraft being designated as held for sale.

Gain on extinguishment of debt. A gain on extinguishment of debt of $3.0 million was recorded for our six months ended March 31, 2024 related to the retirement of our EDC Loan and MHIRJ junior note. There was no gain on extinguishment of debt recorded for the six months ended March 31, 2023.

Other Operating Expenses. Other operating expenses increased $2.8 million, to $4.2 million for our six months ended March 31, 2024 compared to our six months ended March 31, 2023. The increase is primarily attributable to aircraft servicing and fuel expense during the six months ended March 31, 2024.

Other Expense

Other expense decreased $14.4 million, or 63.0%, to $8.4 million for our six months ended March 31, 2024, compared to our six months ended March 31, 2023. The decrease is primarily attributable to realized gains on investments in equity securities of $7.2 million, gain on debt forgiveness of $10.5 million, and decreases on interest expense. The decrease is partially offset by $4.0 million in unrealized losses on investments in equity securities for our six months ended March 31,

35


 

2024 compared to a $0.4 million unrealized gain on investments in equity securities for our six months ended March 31, 2023.

Income Taxes

The income tax expense totaled $0.9 million for the six months ended March 31, 2024 compared to a tax benefit of $3.0 million for the six months ended March 31, 2023. The effective tax rate ("ETR") from continuing operations was -2.1% for the six months ended March 31, 2024 compared to 6.4% for the six months ended March 31, 2023. Our ETR during the six months ended March 31, 2024 decreased from the six months ended March 31, 2023 due to permanent tax differences, state taxes, and changes in the valuation allowance against state net operating losses.

We continue to maintain a valuation allowance on a portion of our federal and state net operating losses in jurisdictions with shortened carryforward periods or in jurisdictions where our operations have significantly decreased as compared to prior years in which the net operating losses were generated.

As of March 31, 2024, the Company had aggregate federal and state net operating loss carryforwards of approximately $477.5 million and $215.7 million, respectively, which expire in 2030-2038 and 2024-2043, respectively. Approximately $4.2 million of state net operating loss carryforwards are expected to expire in the current fiscal year.

Cautionary Statement Regarding Non-GAAP Measures

We present Adjusted EBITDA and Adjusted EBITDAR, which are not recognized financial measures under GAAP, in this Quarterly Report on Form 10-Q as supplemental disclosures because our senior management believes that they are well-recognized valuation metrics in the airline industry that are frequently used by companies, investors, securities analysts and other interested parties in comparing companies in our industry.

Adjusted EBITDA. We define Adjusted EBITDA as net income or loss before interest, income taxes, and depreciation and amortization, adjusted for gains and losses on investments, lease termination costs, impairment charges, and gains or losses on extinguishment of debt including write-off of associated financing fees.

Adjusted EBITDAR. We define Adjusted EBITDAR as net income or loss before interest, income taxes, depreciation and amortization, and aircraft rent, adjusted for gains and losses on investments, lease termination costs, impairment charges, and gains or losses on extinguishment of debt including write-off of associated financing fees.

Adjusted EBITDA and Adjusted EBITDAR have limitations as analytical tools. Some of the limitations applicable to these measures include: (i) Adjusted EBITDA and Adjusted EBITDAR do not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of our ongoing operations; (ii) Adjusted EBITDA and Adjusted EBITDAR do not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments; (iii) Adjusted EBITDA and Adjusted EBITDAR do not reflect changes in, or cash requirements for, our working capital needs; (iv) Adjusted EBITDA and Adjusted EBITDAR do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our debts; (v) although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future; (vi) Adjusted EBITDA and Adjusted EBITDAR do not reflect gains and losses on investments, which are non-cash gains and losses but will occur in periods when there are changes in the value of our investments in equity securities; and (vii) Adjusted EBITDA and Adjusted EBITDAR do not reflect any cash requirements for such replacements and other companies in our industry may calculate Adjusted EBITDA and Adjusted EBITDAR differently than we do, limiting its usefulness as a comparative measure. Because of these limitations, Adjusted EBITDA and Adjusted EBITDAR should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP. In addition, Adjusted EBITDAR should not be viewed as a measure of overall performance because it excludes aircraft rent, which is a normal, recurring cash operating expense that is necessary to operate our business. For the foregoing reasons, each of Adjusted EBITDA and Adjusted EBITDAR has significant limitations which affect its use as an indicator of our profitability. Accordingly, you are cautioned not to place undue reliance on this information.

36


 

Adjusted EBITDA and Adjusted EBITDAR

The following table presents a reconciliation of net loss to Adjusted EBITDA and Adjusted EBITDAR (in thousands):

 

 

Three Months Ended March 31,

 

 

Six Months Ended March 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

11,660

 

 

$

(35,122

)

 

$

(46,190

)

 

$

(44,211

)

Income tax benefit

 

 

72

 

 

 

(2,097

)

 

 

936

 

 

 

(3,027

)

Loss before taxes

 

 

11,732

 

 

 

(37,219

)

 

$

(45,254

)

 

$

(47,238

)

Gain on investments

 

 

(7,230

)

 

 

 

 

 

(7,230

)

 

 

 

Unrealized (gain)/loss on investments, net

 

 

6,499

 

 

 

(2,095

)

 

 

4,048

 

 

 

(416

)

Adjustments(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)(11)(12)(13)

 

 

(4,692

)

 

 

16,857

 

 

 

35,399

 

 

 

20,576

 

Adjusted loss before taxes

 

 

6,309

 

 

 

(22,457

)

 

 

(13,037

)

 

 

(27,078

)

Interest expense

 

 

10,640

 

 

 

13,030

 

 

 

21,800

 

 

 

24,306

 

Interest income

 

 

(14

)

 

 

(49

)

 

 

(28

)

 

 

(120

)

Depreciation and amortization

 

 

9,823

 

 

 

16,541

 

 

 

23,116

 

 

 

31,744

 

Adjusted EBITDA

 

$

26,758

 

 

$

7,065

 

 

$

31,851

 

 

$

28,852

 

Aircraft rent

 

 

1,408

 

 

 

835

 

 

 

2,612

 

 

 

4,918

 

Adjusted EBITDAR

 

$

28,166

 

 

$

7,900

 

 

$

34,463

 

 

$

33,770

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) $16.7 million loss on held for sale accounting treatment on seven CRJ-900 aircraft during the three and six months ended March 31, 2023.

 

(2) $0.7 million loss on deferred financing costs related to retirement of debts during the three and six months ended March 31, 2023.

 

(3) $0.5 million gain from sale of 10 engines during the three and six months ended March 31, 2023.

 

(4) $3.7 million impairment loss on intangible asset during the six months ended March 31, 2023

 

(5) $10.5 million gain on debt forgiveness during the three and six months ended March 31, 2024.

 

(6) $0.9 million loss for early payment fees on the retirement of debt during the three and six months ended March 31, 2024.

 

(7) $2.2 million impairment fair value adjustment loss on 737 inventory during the three and six months ended March 31, 2024.

 

(8) $1.2 million and $3.2 million in non-recurring third party costs associated with the sale of assets and retirement of debt during the three and six months ended March 31, 2024, respectively.

 

(9) $0.2 million gain and $0.2 million loss on the sale of assets during the three and six months ended March 31, 2024, respectively.

 

(10) $1.2 million and $1.5 million loss on deferred financing costs related to retirement of debts during the three and six months ended March 31, 2024, respectively.

 

(11) $0.5 million impairment true-up loss and $4.7 million impairment true-up gain on held for sale accounting treatment during the three and six months ended March 31, 2024, respectively.

 

(12) $45.5 million impairment loss on held for sale accounting treatment on 19 airframes and 64 engines during the six months ended March 31, 2024.

 

(13) $3.0 million gain on extinguishment of debt during the six months ended March 31, 2024.

 

Liquidity and Capital Resources

Impact of Pilot Shortage and Transition of Operations to United

During our three and six months ended March 31, 2024 and fiscal year ended September 30, 2023, the severity of the pilot shortage, elevated pilot attrition, the transition of our operations with American to United, and increasing costs associated with pilot wages adversely impacted our financial results, cash flows, financial position, and other key financial ratios. One of the primary factors contributing to the pilot shortage and attrition is the demand for pilots at major carriers, which are hiring at an accelerated rate. These airlines now seek to increase their capacity to meet the growing demand for air travel as the global pandemic has moderated. A primary source of pilots for the major U.S. passenger and cargo carriers are the U.S. regional airlines. As a result of the pilot shortage and attrition, the Company has increased overall hourly pay by nearly 118% for captains and 172% for new hires.

As a result of pilot shortage and attrition, we produced less block hours to generate revenues. During the six months ended March 31, 2024, these challenges resulted in a negative impact on the Company’s financial results highlighted by net loss of $46.2 million including a non-cash impairment charge of $43.0 million related to the Company designating eight CRJ-900 aircraft, 11 CRJ-900 airframes (without engines), and 48 spare engines as held for sale. These conditions and events raised financial concerns about our ability to continue to fund our operations and meet our debt obligations over the next twelve months.

To address such concerns, management developed and implemented several material changes to our business designed to ensure the Company could continue to fund its operations and meet its debt obligations over the next twelve months. The Company implemented the following measures during or subsequent to the three months ended March 31, 2024.

37


 

During the three months ended March 31, 2024, we closed the sale of 12 GE model CF34-8C engines and related parts to a third party for gross proceeds of $54.2 million and $15.9 million of net proceeds after the retirement of debt.
During the three months ended March 31, 2024, we mutually agreed to the consensual wind-down of our flight operations on behalf of DHL and ceased all such operations.
On January 11, 2024 and January 19, 2024, we entered into the First Amendment to our Third Amended and Restated United CPA and the Second Amendment to our Third Amended and Restated United CPA (the "January 2024 United CPA Amendments"), respectively. The January 2024 United CPA Amendments provide additional liquidity and certain other amendments described below:
o
Increased CPA rates, retroactive to October 1, 2023 through December 31, 2024. We generated an additional approximately $20.4 million in incremental revenue from October 1, 2023 through April 30, 2024, and are projected to generate an additional $26.8 million in incremental revenue from May 1, 2024 through December 31, 2024. We received additional payments of $21.3 million related to the block hour rate increase from October 1, 2023 through April 30, 2024.
o
Amended certain notice requirements for removal by United of up to eight CRJ-900 Covered Aircraft (as defined in the United CPA) from the United CPA.
o
Extended United's existing utilization waiver for the Company's operation of E-175 and CRJ-900 Covered Aircraft (as defined in the United CPA) to June 30, 2024.
On January 11, 2024 and January 19, 2024, we entered into Amendment No. 4 to our Second Amended and Restated Credit and Guaranty Agreement, Amendment No. 1 to Stock Pledge Agreement and Limited Waiver of Conditions to Credit Extension and Waiver and Amendment No. 5 to our Second Amended and Restated Credit and Guaranty Agreement (collectively, the "January 2024 Credit Agreement Amendments"), respectively. The January 2024 Credit Agreement Amendments provide for the following:
o
The repayment in full of the Company's $10.5 million Effective Date Bridge Loan obligations, and the prepayment (and corresponding reduction) of approximately $2.1 million in Revolving Loans (as defined therein), with the proceeds from the sale, assignment, or transfer of the Company's vested investment in Heart Aerospace Incorporated. On January 31, 2024, the Company transferred its vested investment in Heart Aerospace Incorporated to United and realized a gain on the investment of $7.2 million, net of transaction costs.
o
As a result of the repayment of the Effective Date Bridge Loan and pay down of the Revolving Loans, the shares of capital stock of Archer Aviation, Inc. held by the Company were released as collateral for the United credit facility, as provided in Amendment No. 4. Subsequent to March 31, 2024, the Company sold 140 thousand shares of Archer for approximately $0.6 million. We expect to sell the remaining shares of Archer, with a fair value of approximately $6.9 million as of June 14, 2024, by the end of July 2024.
o
The waiver of certain financial covenant defaults with respect to the fiscal quarters ended June 30, 2023, September 30, 2023, and December 31, 2023 and the waiver of projected financial covenant defaults with respect to the fiscal quarter ending March 31, 2024.
o
An increase in the Applicable Margin (as defined in the United credit facility) during a specified period of time for borrowings under the Credit Agreement.
o
Loan prepayment requirements in connection with the sale of four specified aircraft engines and the addition of such engines as collateral for the United credit facility for a specified period of time.
We have 15 aircraft under the RASPRO finance lease with a buyout obligation of $50.3 million. On April 22, 2024, we entered into a binding Memorandum with RASPRO Trust ("RASPRO") that provides for the payment of certain commitment fee amounts by the Company, along with certain RASPRO administration fee amounts, in consideration for the deferral of the $50.3 million buyout obligation over the period of June 2024 to September 2024. Certain of the commitment fee amounts and Trust fees otherwise payable will be waived if the Company completes its purchase obligations with respect to all 15 airframes and 30 engines as set forth in the agreement. During the first fiscal quarter of 2024, we entered into purchase agreements with two separate parties to purchase the RASPRO aircraft and related engines. One agreement is for 30 engines for a total of $19.5 million. The second agreement is for 15 airframes (without engines) for a total of $18.8 million. Both of these transactions are expected to be completed by the end of September 2024, with net cash from these transactions expected to be approximately $(12.1) million.

38


 

o
Subsequent to March 31, 2024, we purchased six airframes and 15 engines from RASPRO for $22.3 million and sold them to third parties for $16.4 million. We expect to purchase and subsequently sell the remainder of the RASPRO assets by the end of July 2024.
On May 8, 2024, we entered into a Waiver Agreement to our Second Amended and Restated Credit and Guaranty Agreement providing for the waiver of a certain projected financial covenant default with respect to the fiscal quarter ending June 30, 2024.
On May 29, 2024, we entered into a purchase agreement with a third party providing for the sale of nine GE model CF34-8C engines for expected gross proceeds of approximately $8.8 million which will be used to pay down our UST Loan.
In addition to already executed agreements to sell aircraft, the Company is actively seeking arrangements to sell other surplus assets primarily related to the CRJ fleet including aircraft, engines, and spare parts to reduce debt and optimize operations.
We have delayed and/or deferred major spending on aircraft and engine maintenance to match the current and projected level of flight activity.

 

The Company believes the plans and initiatives outlined above have effectively alleviated the financial concerns and will allow the Company to meet its cash obligations for the next twelve months following the issuance of its financial statements. The forecast of undiscounted cash flows prepared to determine if the Company has the ability to meet its cash obligations over the next twelve months was prepared with significant judgment and estimates of future cash flows based on projections of CPA block hours, maintenance events, labor costs, and other relevant factors. Assumptions used in the forecast may change or not occur as expected.

As of March 31, 2024, the Company has $94.4 million of principal maturity payments on long-term debt due within the next twelve months. We plan to meet these obligations with our cash on hand, ongoing cashflows from our operations, as well as the liquidity created from the additional measures identified above. If our plans are not realized, we intend to explore additional opportunities to create liquidity by refinancing and deferring repayment of our principal maturity payments that are due within the next twelve months. The Company continues to monitor covenant compliance with its lenders as any noncompliance could have a material impact on the Company’s financial position, cash flows and results of operations.

Sources and Uses of Cash

We require cash to fund our operating expenses and working capital requirements, including outlays for capital expenditures, aircraft pre-delivery payments, maintenance, aircraft rent, and debt service obligations, including principal and interest payments. Our cash needs vary from period to period primarily based on the timing and costs of significant maintenance events. Our principal sources of liquidity are cash on hand, cash generated from operations and funds from external borrowings.

We believe that the key factors that could affect our internal and external sources of cash include:

Factors that affect our results of operations and cash flows, including the impact on our business and operations as a result of changes in demand for our services, competitive pricing pressures, and our ability to achieve further reductions in operating expenses; and
Factors that affect our access to bank financing and the debt and equity capital markets that could impair our ability to obtain needed financing on acceptable terms or to respond to business opportunities and developments as they arise, including interest rate fluctuations, macroeconomic conditions, sudden reductions in the general availability of lending from banks or the related increase in cost to obtain bank financing, and our ability to maintain compliance with covenants under our debt agreements in effect from time to time.

Our ability to service our long-term debt obligations, including our equipment notes, to remain in compliance with the various covenants contained in our debt agreements and to fund our working capital requirements, capital expenditures and business development efforts will depend on our ability to generate cash from operating activities, which is subject to, among other things, our future operating performance, as well as other factors, some of which may be beyond our control.

If we fail to generate sufficient cash from operations, we may need to raise additional equity or borrow additional funds to achieve our longer-term objectives. There can be no assurance that such equity or borrowings will be available or, if available, will be at rates or prices acceptable to us.

39


 

During the ordinary course of business, we evaluate our cash requirements and, if necessary, adjust operating and capital expenditures to reflect the current market conditions and our projected demand. Our capital expenditures are primarily directed toward our aircraft fleet and flight equipment including spare engines. Our capital expenditures, net of purchases of rotable spare parts and aircraft and spare engine financing for the six months ended March 31, 2024 were approximately 2.9% of our revenue during the same period. We expect to incur capital expenditures to support our business activities. Future capital expenditures may be impacted by events and transactions that are not currently forecasted.

As of March 31, 2024, our principal sources of cash have been cash and cash equivalents of $18.5 million, restricted cash of $3.0 million as of March 31, 2024, and $80.3 million in assets held for sale as of March 31, 2024. As of March 31, 2024, we had $339.4 million in secured indebtedness incurred primarily in connection with our financing of aircraft and related equipment. As of March 31, 2024, we had $43.0 million of current debt, excluding finance leases, and $289.7 million of long-term debt excluding finance leases.

Restricted Cash

As of March 31, 2024, we had $3.0 million in restricted cash. We have an agreement with a financial institution for a letter of credit facility and to issue letters of credit for particular airport authorities, worker's compensation insurance, property and casualty insurance and other business needs as required in certain lease agreements. Pursuant to the term of this agreement, $3.0 million of outstanding letters of credit are required to be collateralized by amounts on deposit.

Cash Flows

The following table presents information regarding our cash flows for each of the six months ended March 31, 2024 and March 31, 2023 (in thousands):

 

 

Six Months Ended March 31,

 

 

 

2024

 

 

2023

 

Net cash provided by (used in) operating activities

 

$

8,388

 

 

$

(8,636

)

Net cash provided by investing activities

 

 

94,504

 

 

 

61,801

 

Net cash used in financing activities

 

 

(117,451

)

 

 

(59,618

)

Net decrease in cash, cash equivalents and restricted cash

 

 

(14,559

)

 

 

(6,453

)

Cash, cash equivalents and restricted cash at beginning of period

 

 

36,072

 

 

 

61,025

 

Cash, cash equivalents and restricted cash at end of period

 

$

21,513

 

 

$

54,572

 

Net Cash Used in Operating Activities

Our primary source of cash from operating activities is cash collections from our major partners pursuant to our CPA and FSA. Our primary uses of cash from operating activities are for maintenance costs, personnel costs, operating lease payments, and interest payments.

During our six months ended March 31, 2024, we had cash flow provided by operating activities of $8.4 million. We had net loss of $46.2 million adjusted for the following significant non-cash items: depreciation and amortization of $23.1 million, stock-based compensation of $0.8 million, deferred income taxes of $0.5 million, gains on investments in equity securities of $(7.2) million, net unrealized losses on investments in equity securities of $4.0 million, amortization of deferred credits of $(0.6) million, amortization of debt discount and financing costs and accretion of interest of $5.4 million, asset impairment of $43.0 million, loss on sale of assets of $0.2 million, gain on debt forgiveness of $(10.5) million, gain on extinguishment of debt of $(3.0) million, and $2.4 million in miscellaneous operating cash flow items. We had a net change of $(3.6) million within other net operating assets and liabilities largely driven by decreases in accounts payable, deferred revenue, and accrued expenses and other liabilities which were offset primarily by decreases in receivables and prepaid expenses in accrued expenses and other liabilities.

During our six months ended March 31, 2023, we had cash flow used in operating activities of $8.6 million. We had net loss of $44.2 million adjusted for the following significant non-cash items: depreciation and amortization of $31.7 million, stock-based compensation of $1.4 million, net gains on investments in equity securities of $(0.4) million, deferred income taxes of $(3.2) million, amortization of deferred credits of $0.2 million, amortization of debt discount and financing costs and accretion of interest of $2.8 million, and asset impairment of $20.5 million. We had a net change of $(18.3) million within other net operating assets and liabilities largely driven by decreases in accounts payable and receivables, which were offset primarily by an increase in accrued expenses and other liabilities.

40


 

Net Cash Provided by (Used in) Investing Activities

Our investing activities generally consist of capital expenditures for aircraft and related flight equipment, deposits paid or returned for equipment and other purchases, and strategic investments.

During our six months ended March 31, 2024, net cash flow provided by investing activities totaled $94.5 million. Proceeds from the sale of aircraft and engines totaled $107.7 million, we invested $(13.2) million in capital expenditures, primarily consisting of rotable parts and costs associated with transferring our CRJ-900 aircraft to United operations, paid $(0.4) million in investment transaction costs, and received $0.3 million in refunds of equipment and other deposits.

During our six months ended March 31, 2023, net cash flow provided by investing activities totaled $61.8 million. Proceeds from the sale of aircraft and engines totaled $86.1 million. We invested $(24.5) million in capital expenditures primarily consisting of spare engines, rotable parts, and other equipment, and received $0.2 million in refunds of equipment and other deposits.

Net Cash (Used in) Provided by Financing Activities

Our financing activities generally consist of debt borrowings, principal repayments of debt, payment of debt financing costs, payment of tax withholding for RSUs, and proceeds received from issuing common stock under our ESPP.

During our six months ended March 31, 2024, net cash flow used in financing activities was $117.5 million. We received $86.9 million of proceeds from long-term debt, made $(203.4) million of principal repayments on long-term debt, and paid $(0.9) million for debt prepayment costs.

During our six months ended March 31, 2023, net cash flow used in financing activities was $59.6 million. We received $39.0 million of proceeds from long-term debt, made $(97.8) million of principal repayments on long-term debt, and paid $(0.9) million of costs related to debt financing. We received $0.1 million in proceeds from the issuance of common stock under our ESPP.

Critical Accounting Estimates

We prepare our condensed consolidated financial statements in accordance with GAAP. In doing so, we must make estimates and assumptions that affect our reported amounts of assets, liabilities, revenue and expenses, as well as related disclosure of contingent assets and liabilities. To the extent that there are material differences between these estimates and actual results, our financial condition or results of operations would be affected. We base our estimates on past experience and other assumptions that we believe are reasonable under the circumstances, and we evaluate these estimates on an ongoing basis. We refer to accounting estimates of this type as critical accounting estimates.

The accompanying discussion and analysis of our financial condition and results of operations is based upon our unaudited condensed consolidated interim financial statements included elsewhere in this Form 10-Q. We believe certain of our accounting estimates and policies are critical to understanding our financial position and results of operations. There have been no material changes to the critical accounting estimates as explained in Part 1, Item 7 of our Annual Report on Form 10-K for the fiscal year ended September 30, 2023 under the heading "Critical Accounting Estimates."

Recently Issued Accounting Pronouncements

A description of recently issued accounting pronouncements that may potentially impact our financial position and results of operations is disclosed in Note 3: "Recent Accounting Pronouncements" to our unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are subject to market risks in the ordinary course of our business. These risks include interest rate risk and, on a limited basis, commodity price risk with respect to foreign exchange transactions. The adverse effects of changes in these markets could pose a potential loss as discussed below. The sensitivity analysis provided does not consider the effects that such adverse changes may have on overall economic activity, nor does it consider additional actions we may take to mitigate our exposure to such changes. Actual results may differ.

41


 

Interest Rate Risk. We are subject to market risk associated with changing interest rates on our variable rate long-term debt; the variable interest rates are based on SOFR. The interest rates applicable to variable rate notes may rise and increase the amount of interest expense on our variable rate long-term debt. We do not purchase or hold any derivative instruments to protect against the effects of changes in interest rates.

As of March 31, 2024, we had $233.5 million of variable-rate debt, including current maturities. A hypothetical 100 basis point change in market interest rates would have affected interest expense by approximately $2.3 million in the six months ended March 31, 2024.

As of March 31, 2024, we had $166.6 million of fixed-rate debt, including current maturities. A hypothetical 100 basis point change in market interest rates would not impact interest expense or have a material effect on the fair value of our fixed-rate debt instruments as of March 31, 2024.

On July 27, 2017, the U.K. Financial Conduct Authority (the authority that regulates LIBOR) announced that it would stop compelling banks to submit rates for the calculation of LIBOR after 2021. In December 2020, the administrator of LIBOR proposed to cease publication of certain LIBOR settings after December 2021 and to cease publication of the remainder of the LIBOR settings after June 2023. The majority of our debt arrangements were indexed to one- and three-month LIBOR, which were sunset on June 30, 2023. The U.S. Federal Reserve, in conjunction with the Alternative Reference Rates Committee, replaced LIBOR with SOFR after June 30, 2023. We applied expedients to agreements under LIBOR that were replaced by SOFR. Under the expedient, we now account for amendments to agreements as if the modification was not substantial. The new carrying amounts of debts consist of the carrying amount of the original debt and any additional fees associated with the modified debt instrument. New effective yields were established based on the new carrying amount and revised cash flows.

Our debts based on LIBOR have been modified to use SOFR as a reference rate which went into effect between July 31, 2023 and December 31, 2023. As of March 31, 2024, we had $306.3 million of borrowings based on SOFR.

Foreign Currency Risk. We have de minimis foreign currency risks related to our station operating expenses denominated in currencies other than the U.S. dollar, primarily the Canadian dollar. Our revenue is U.S. dollar denominated. To date, foreign currency transaction gains and losses have not been material to our financial statements, and we have not had a formal hedging program with respect to foreign currency. A 10% increase or decrease in current exchange rates would not have a material effect on our financial results.

Fuel Price Risk. Unlike other airlines, our agreements largely shelter us from volatility related to fuel prices, which are directly paid and supplied by our major partners.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management is responsible for establishing and maintaining adequate internal controls over financial reporting and has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act), as of March 31, 2024. Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with general accepted accounting principles. Under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework set forth in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were not effective as of March 31, 2024.

Update on Remediation of Previously Reported Material Weaknesses

Management identified two material weaknesses in internal controls in the areas of (i) information technology general controls ("ITGCs"); and (ii) debt covenant compliance for the period ended September 30, 2023. Management is taking steps to successfully remediate these material weaknesses by implementing remediation efforts described below:

Management is committed to the remediation of the material weaknesses described above, as well as the continued improvement of our internal control over financial reporting. Our efforts resulting in successful remediation include:

42


 

1.
Implementing additional IT monitoring controls and strengthening our process documentation over the access management program change management domains of ITGCs
2.
Additional review procedures involving our debt covenant calculation controls and disclosure controls

 

Management identified a material weakness in internal controls related to the omission of a disclosure of an impairment charge associated with assets classified as held for sale for the period ended December 31, 2023. Management remains committed to the remediation of this material weakness.

 

Notwithstanding the assessment that our internal controls over financial reporting are not effective and that material weaknesses exist, we believe we have employed supplementary procedures to ensure the financial statements contained in this report fairly present in all material respects, our financial position as of March 31, 2024 and September 30, 2023, and the results of operations and cash flows for the period ended March 31, 2024 and March 31, 2023.

Changes in Internal Control Over Financial Reporting

During the three months ended March 31, 2024, there were no changes in our internal control over financial reporting that materially affected, or that are reasonably likely to materially affect, our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act).

Inherent Limitations on Effectiveness of Controls

The effectiveness of any system of internal control over financial reporting, including ours, is subject to inherent limitations, including the exercise of judgment in designing, implementing, operating, and evaluating the controls and procedures, and the inability to eliminate misconduct and unintentional error completely. Accordingly, in designing and evaluating the disclosure controls and procedures, management recognizes that any system of internal control over financial reporting, including ours, no matter how well designed and operated, can only provide reasonable, not absolute assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs. Moreover, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. We intend to continue to monitor and upgrade our internal controls as necessary or appropriate for our business, but cannot assure you that such improvements will be sufficient to provide us with effective internal control over financial reporting.

43


 

PART II – OTHER INFORMATION

We are subject to certain legal actions which we consider routine to our business activities. As of March 31, 2024, our management believed the ultimate outcomes of other routine legal matters are not likely to have a material adverse effect on our financial position, liquidity or results of operations.

Item 1A. Risk Factors

We refer you to documents filed by us with the SEC, specifically "Item 1A. Risk Factors" in our Annual Report on Form 10-K for the fiscal year ended September 30, 2023 ("2023 Form 10-K"), which identify important risk factors that could materially affect our business, financial condition and future results. We also refer you to the factors and cautionary language set forth in the section entitled "Cautionary Statements Regarding Forward-looking Statements" of this Quarterly Report on Form 10-Q. This Quarterly Report on Form 10-Q, including the accompanying condensed consolidated financial statements and related notes, should be read in conjunction with such risks and other factors for a full understanding of our operations and financial condition. The risks described in our 2023 Form 10-K and herein are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, or operating results. There have been no material changes to the risk factors previously disclosed in our 2023 Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The amounts remitted for employee withholding taxes during the six months ended March 31, 2024 and March 31, 2023 were $1 thousand and $30 thousand, respectively, for which the Company withheld 1,490 and 29,276 shares of our common stock, respectively, that were underlying the RSUs that vested.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

During the three months ended March 31, 2024, none of our directors or officers (as defined in Rule 16a-1(f) promulgated under the Securities Exchange Act of 1934, as amended) adopted, terminated, or modified a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement (as such terms are defined in Item 408 of Regulation S-K).

Item 6. Exhibits

44


 

EXHIBIT INDEX

 

Exhibit No.

 

Exhibit Description

 

 

 

31.1

 

Certification of Principal Executive Officer pursuant to Rule 13(a)-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of Sarbanes-Oxley Act of 2002

 

 

 

31.2

 

Certification of Principal Financial Officer pursuant to Rule 13(a)-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of Sarbanes-Oxley Act of 2002

 

 

 

32.1*

 

Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

32.2*

 

Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101.INS

 

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

* This certification will not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liability of that section. Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent specifically incorporated by reference into such filing.

** Certain confidential information contained in this agreement has been omitted because it (i) is not material and (ii) would be competitively harmful if publicly disclosed.

 

45


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

MESA AIR GROUP, INC.

 

 

 

 

Date: June 17, 2024

By:

/s/ Michael J. Lotz

Michael J. Lotz

Chief Financial Officer

(Principal Financial Officer)

 

46


EX-31.1

Exhibit 31.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Jonathan G. Ornstein, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Mesa Air Group, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Date: June 17, 2024

 

/s/ JONATHAN G. ORNSTEIN

 

 

Jonathan G. Ornstein

 

 

Chief Executive Officer

 

 


EX-31.2

Exhibit 31.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Michael J. Lotz, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Mesa Air Group, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Date: June 17, 2024

 

/s/ MICHAEL J. LOTZ

 

 

Michael J. Lotz

 

 

Chief Financial Officer

 

 


EX-32.1

Exhibit 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Jonathan G. Ornstein, certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge, the Quarterly Report on Form 10-Q of Mesa Air Group, Inc. for the fiscal quarter ended March 31, 2024 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and the information contained in such Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of Mesa Air Group, Inc.

 

Dated: June 17, 2024

/s/ JONATHAN G. ORNSTEIN

 

Jonathan G. Ornstein

 

Chairman and Chief Executive Officer

 


EX-32.2

Exhibit 32.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Michael J. Lotz, certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge, the Quarterly Report on Form 10-Q of Mesa Air Group, Inc. for the fiscal quarter ended March 31, 2024 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and the information contained in such Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of Mesa Air Group, Inc.

 

Dated: June 17, 2024

/s/ MICHAEL J. LOTZ

 

Michael J. Lotz

 

Chief Financial Officer