Mesa Air Group Announces Second Quarter Fiscal Year 2019 Results
Highlights for Second Quarter Fiscal Year 2019 (ending March 31, 2019)
- Net Income of
$13.2 million or$0.38 per diluted share - Adjusted Net Income1 of
$16.0 million or$0.46 per diluted share - Pre-tax income of
$17.3 million compared to$3.0 million for Q2 FY 2018 - Adjusted Pre-tax income1 of
$21.0 million compared to$3.0 million for Q2 FY 2018 - Block hours up 14.5% compared to Q2 FY 2018
- Contract Revenue up by 8.5% compared to Q2 FY 2018
- Extinguished existing and issued new spare engine debt at lower interest rates
Mesa’s Q2 2019 results reflect net income of
“We continue to execute our plan of increased block hours, which contributed to our nearly six-fold increase in pre-tax earnings year-over-year,” stated
“I am delighted to have joined
1 See Reconciliation of non-GAAP financial measures
Outlook
The Company is providing the following guidance for the third quarter of FY 2019:
Fleet, Block Hours, Engine Expenses – Actual and Forecast (unaudited)
FY '18 Q3 | FY '18 Q4 | FY '19 Q1 | FY '19 Q2 | FY '19 Q3 | ||||||||||||||||
Qtr Ended | Qtr Ended | Qtr Ended | Qtr Ended | Qtr Ended | ||||||||||||||||
Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | ||||||||||||||||
Fleet Count | (Actual) | (Actual) | (Actual) | (Actual) | (Forecast) | |||||||||||||||
E-175 | 58 | 60 | 60 | 60 | 60 | |||||||||||||||
CRJ-900 | 64 | 64 | 64 | 64 | 62 | |||||||||||||||
CRJ-700 | 20 | 20 | 20 | 20 | 20 | |||||||||||||||
Total CPA | 142 | 144 | 144 | 144 | 142 | |||||||||||||||
Non-CPA | ||||||||||||||||||||
CRJ-900 | - | - | - | - | 2 | |||||||||||||||
CRJ-200 | 1 | 1 | 1 | 1 | 1 | |||||||||||||||
Total Fleet | 143 | 145 | 145 | 145 | 145 | |||||||||||||||
Production | ||||||||||||||||||||
Block Hours | 102,939 | 112,475 | 115,000 | 112,030 | 115,203 | |||||||||||||||
Block Hours per day per Aircraft | 8.0 | 8.5 | 8.7 | 8.6 | 8.9 | |||||||||||||||
Non Pass-Through Engine Expense | $ | 8.5 | $ | 2.4 | $ | 2.6 | $ | 5.6 | $ | 8.7 |
Reconciliation of non-GAAP financial measures
Although these financial statements are prepared in accordance with accounting principles generally accepted in the U.S. (“GAAP”), certain non-GAAP financial measures may provide investors with useful information regarding the underlying business trends and performance of Mesa’s ongoing operations and may be useful for period-over-period comparisons of such operations. The tables below reflect supplemental financial data and reconciliations to GAAP financial statements for the three months ended March 31, 2019 and the three months ended
Reconciliation of GAAP versus Non-GAAP Disclosures (unaudited)
(In thousands, except for per diluted share)
Three months ended March 31, 2019 | ||||||||||||||||
Income Before Taxes |
Income Tax Expense |
Net Income |
Net Income per Diluted Share |
|||||||||||||
GAAP Income | 17,335 | (4,086 | ) | 13,249 | $ | 0.38 | ||||||||||
FY19 Adjustments (1) | 3,616 | (852 | ) | 2,763 | ||||||||||||
Adjusted Income | 20,951 | (4,938 | ) | 16,012 | $ | 0.46 | ||||||||||
Interest Expense | 13,772 | |||||||||||||||
Interest Income | (299 | ) | ||||||||||||||
Depreciation and Amortization | 19,276 | |||||||||||||||
Adjusted EBITDA | 53,700 | |||||||||||||||
Aircraft Rent | 14,110 | |||||||||||||||
Adjusted EBITDAR | 67,810 |
Three months ended March 31, 2018 | ||||||||||||||||
Income Before Taxes |
Income Tax Expense |
Net Income |
Net Income per Diluted Share |
|||||||||||||
GAAP Income | 2,980 | (608 | ) | 2,372 | $ | 0.10 | ||||||||||
FY18 Adjustments | - | - | - | |||||||||||||
Adjusted Income | 2,980 | (608 | ) | 2,372 | $ | 0.10 | ||||||||||
Interest Expense | 13,343 | |||||||||||||||
Interest Income | (10 | ) | ||||||||||||||
Depreciation and Amortization | 15,666 | |||||||||||||||
Adjusted EBITDA | 31,979 | |||||||||||||||
Aircraft Rent | 18,319 | |||||||||||||||
Adjusted EBITDAR | 50,298 |
Reconciliation of GAAP versus Non-GAAP Disclosures (unaudited)
(In thousands, except for per diluted share)
Six months ended March 31, 2019 | |||||||||||||||||
Income Before Taxes |
Income Tax Expense |
Net income |
Net Income per Diluted Share |
||||||||||||||
GAAP Income | 42,365 | (10,035 | ) | 32,330 | $ | 0.92 | |||||||||||
FY19 Adjustments (1) | 3,616 | (852 | ) | 2,763 | |||||||||||||
Adjusted Income | 45,981 | (10,887 | ) | 35,093 | $ | 1.00 | |||||||||||
Interest Expense | 28,614 | ||||||||||||||||
Interest Income | (455 | ) | |||||||||||||||
Depreciation and Amortization | 37,767 | ||||||||||||||||
Adjusted EBITDA | 111,907 | ||||||||||||||||
Aircraft Rent | 28,229 | ||||||||||||||||
Adjusted EBITDAR | 140,136 |
Six months ended March 31, 2018 | ||||||||||||||||
Income Before Taxes |
Income Tax Expense |
Net income |
Net Income per Diluted Share |
|||||||||||||
GAAP Income | 3,815 | 21,181 | 24,996 | $ | 1.06 | |||||||||||
FY18 Adjustments (2) | - | (22,438 | ) | (22,438 | ) | |||||||||||
Adjusted Income | 3,815 | (1,257 | ) | 2,558 | $ | 0.11 | ||||||||||
Interest Expense | 27,474 | |||||||||||||||
Interest Income | (19 | ) | ||||||||||||||
Depreciation and Amortization | 31,598 | |||||||||||||||
Adjusted EBITDA | 62,868 | |||||||||||||||
Aircraft Rent | 36,582 | |||||||||||||||
Adjusted EBITDAR | 99,450 |
Adjustments for three months and six months ended
- Includes adjustment for loss on extinguishment of debt of
$3.6 million related to repayment of the Company’s Spare Engine Facility. - Includes adjustment for tax benefit resulting from the Tax Cuts and Jobs Act enacted during Q1 2018. The Act reduces the corporate tax rate to 21 percent, effective
January 1, 2018 .
Mesa Air Group will host a conference call with analysts on Friday, May 10 at 1:00pm EDT/
About Mesa Air Group, Inc.
Headquartered in
Forward-Looking Statements
This news release contains forward looking statements, including, but not limited to, (i) the fleet and block hours forecast of Mesa for the third quarter of fiscal 2019, (ii) the major non pass-through engine overhaul expense forecast for the same fiscal periods, and (iii) the Company’s expectations regarding completing the purchase of ten GECAS leased aircraft. These forward-looking statements are based on Mesa’s current expectations and are subject to uncertainty and changes in circumstances. Actual results may differ materially from these expectations due to changes in global, regional or local economic, business, competitive, market, regulatory and other factors, many of which are beyond Mesa’s control. Any forward-looking statement in this release speaks only as of the date of this release. Mesa undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable securities laws.
Condensed Consolidated Statements of Operations
(In thousands, except per share amounts) (Unaudited)
Three Months Ended March 31, |
Six Months Ended March 31, |
|||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Operating revenues: | ||||||||||||||||
Contract revenue | $ | 169,771 | $ | 156,515 | $ | 340,220 | $ | 310,904 | ||||||||
Pass-through and other | 7,376 | 11,125 | 15,083 | 21,420 | ||||||||||||
Total operating revenues | 177,147 | 167,640 | 355,303 | 332,324 | ||||||||||||
Operating expenses: | ||||||||||||||||
Flight operations | 49,366 | 54,647 | 102,611 | 103,807 | ||||||||||||
Fuel | 101 | 130 | 222 | 198 | ||||||||||||
Maintenance | 45,380 | 51,409 | 85,182 | 105,756 | ||||||||||||
Aircraft rent | 14,110 | 18,319 | 28,229 | 36,582 | ||||||||||||
Aircraft and traffic servicing | 1,065 | 783 | 1,999 | 1,744 | ||||||||||||
General and administrative | 13,472 | 10,337 | 25,686 | 21,267 | ||||||||||||
Depreciation and amortization | 19,276 | 15,666 | 37,767 | 31,598 | ||||||||||||
Total operating expenses | 142,770 | 151,291 | 281,696 | 300,952 | ||||||||||||
Operating income | 34,377 | 16,349 | 73,607 | 31,372 | ||||||||||||
Other (expenses) income, net: | ||||||||||||||||
Interest expense | (13,772 | ) | (13,343 | ) | (28,614 | ) | (27,474 | ) | ||||||||
Interest income | 299 | 10 | 455 | 19 | ||||||||||||
Loss on extinguishment of debt | (3,616 | ) | - | (3,616 | ) | - | ||||||||||
Other income (expense) | 47 | (36 | ) | 533 | (102 | ) | ||||||||||
Total other (expense), net | (17,042 | ) | (13,369 | ) | (31,242 | ) | (27,557 | ) | ||||||||
Income before taxes | 17,335 | 2,980 | 42,365 | 3,815 | ||||||||||||
Income tax expense (benefit) | 4,086 | 608 | 10,035 | (21,181 | ) | |||||||||||
Net income | $ | 13,249 | $ | 2,372 | $ | 32,330 | $ | 24,996 | ||||||||
Net income per share attributable to common shareholders | ||||||||||||||||
Basic | $ | 0.38 | $ | 0.10 | $ | 0.93 | $ | 1.07 | ||||||||
Diluted | $ | 0.38 | $ | 0.10 | $ | 0.92 | $ | 1.06 | ||||||||
Weighted-average common shares outstanding | ||||||||||||||||
Basic | 34,699 | 23,282 | 34,607 | 23,279 | ||||||||||||
Diluted | 34,962 | 23,570 | 35,041 | 23,530 |
Condensed Consolidated Balance Sheets
(In thousands) (Unaudited)
March 31, 2019 |
September 30, 2018 |
|||||||
ASSETS | ||||||||
CURRENT ASSETS: | ||||||||
Cash and cash equivalents | $ | 77,743 | $ | 103,311 | ||||
Marketable securities | - | 19,921 | ||||||
Restricted cash | 3,646 | 3,823 | ||||||
Receivables - less allowance for doubtful accounts | 12,071 | 14,290 | ||||||
Expendable parts and supplies - less obsolescence allowance | 19,229 | 15,658 | ||||||
Prepaid expenses and other current assets | 47,451 | 40,914 | ||||||
Total current assets | 160,140 | 197,917 | ||||||
PROPERTY AND EQUIPMENT, NET | 1,237,615 | 1,250,829 | ||||||
INTANGIBLES, NET | 10,437 | 11,341 | ||||||
LEASE AND EQUIPMENT DEPOSITS | 6,916 | 2,598 | ||||||
OTHER ASSETS | 10,178 | 9,703 | ||||||
TOTAL | $ | 1,425,286 | $ | 1,472,388 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
CURRENT LIABILITIES: | ||||||||
Current portion of debt and capital leases | $ | 147,114 | $ | 155,170 | ||||
Accounts payable | 40,527 | 54,307 | ||||||
Accrued compensation | 11,675 | 12,208 | ||||||
Other accrued expenses | 27,344 | 29,696 | ||||||
Total current liabilities | 226,660 | 251,381 | ||||||
NONCURRENT LIABILITIES: | ||||||||
Long-term debt and capital leases - excluding current portion | 696,856 | 760,177 | ||||||
Deferred credits | 14,680 | 15,393 | ||||||
Deferred income taxes | 49,836 | 39,797 | ||||||
Other noncurrent liabilities | 27,969 | 31,173 | ||||||
Total noncurrent liabilities | 789,341 | 846,540 | ||||||
Total liabilities | 1,016,001 | 1,097,921 | ||||||
STOCKHOLDERS' EQUITY: | ||||||||
Preferred stock of no par value, 5,000,000 shares authorized; no shares issued and outstanding |
— | — | ||||||
Common stock of no par value and additional paid-in capital, 125,000,000 shares authorized; 27,969,475 (2019) and 23,902,903 (2018) shares issued and outstanding, and 6,780,297 (2019) and 10,614,990 (2018) warrants issued and outstanding |
237,171 | 234,683 | ||||||
Retained earnings | 172,114 | 139,784 | ||||||
Total stockholders' equity | 409,285 | 374,467 | ||||||
TOTAL | $ | 1,425,286 | $ | 1,472,388 |
Operating Highlights (unaudited)
Three months ended | Six months ended | |||||||||||||||||||||||
March 31 | March 31 | |||||||||||||||||||||||
2019 | 2018 | Change | 2019 | 2018 | Change | |||||||||||||||||||
Available Seat Miles (thousands) | 2,654,286 | 2,313,068 | 14.8 | % | 5,363,185 | 4,621,380 | 16.1 | % | ||||||||||||||||
Block Hours | 112,030 | 97,853 | 14.5 | % | 227,030 | 195,559 | 16.1 | % | ||||||||||||||||
Departures | 59,225 | 51,679 | 14.6 | % | 120,759 | 107,043 | 12.8 | % | ||||||||||||||||
Average Stage Length (miles) | 589 | 588 | 0.2 | % | 583 | 567 | 2.8 | % | ||||||||||||||||
Passengers | 3,483,947 | 3,021,514 | 15.3 | % | 7,104,062 | 6,332,521 | 12.2 | % |
Investor Relations
Investor.Relations@mesa-air.com
(602) 685-4010
Media
media@mesa-air.com
(602) 685-4393
Source: Mesa Air Group, Inc.