Mesa Air Group Reports First Quarter Fiscal 2020 Results
Highlights
- Net income of
$10.8 million or$0.31 per diluted share - Controllable completion factor of 99.8% compared to 99.5% in Q1 2019
- Block hours increased 0.5% compared to Q1 2019
Mesa’s Q1 2020 results reflect net income of
Operationally, the company ran a 99.8% controllable completion factor compared to 99.5% in Q1 2019. At
“We are pleased to see our operational performance continue to improve and we are on target to take delivery of 20 new E175s which begin in May 2020,” said
“We continue to work closely with our partners to provide the highest level of customer service, reliability and on time performance,” said
______________________________
1 See Reconciliation of non-GAAP financial measures
Outlook
The company is providing the following guidance for Fiscal Year 2020 and 2021:
Block Hours, Scheduled Heavy Engine and Airframe Maintenance, Pass-through Maintenance Expense – Actual and Forecast (unaudited)
Block Hours | ||||||||||||||||||||
Q1 | Q2 | Q3 | Q4 | Total | ||||||||||||||||
FY 2020 Actual / Guidance | ||||||||||||||||||||
Low | 115,562 | 109,000 | 112,000 | 115,500 | 452,062 | |||||||||||||||
High | 115,562 | 111,000 | 114,000 | 118,000 | 458,562 | |||||||||||||||
Scheduled Heavy Engine and Airframe Maintenance | ||||||||||||||||||||
Q1 | Q2 | Q3 | Q4 | Total | ||||||||||||||||
FY 2020 Actual / Guidance | ||||||||||||||||||||
Low | $ | 14.8 | $ | 20.0 | $ | 7.0 | $ | 7.0 | $ | 48.8 | ||||||||||
High | $ | 14.8 | $ | 23.0 | $ | 10.0 | $ | 10.0 | $ | 57.8 | ||||||||||
Pass-through Maintenance Expense | ||||||||||||||||||||
Q1 | Q2 | Q3 | Q4 | Total | ||||||||||||||||
FY 2020 Actual / Guidance | $ | 7.4 | $ | 10.5 | $ | 9.4 | $ | 9.4 | $ | 36.7 |
Fleet Count | ||||||||||||||||||||||
FY '20 Q1 | FY '20 Q2 | FY '20 Q3 | FY '20 Q4 | FY '21 | ||||||||||||||||||
Qtr Ended | Qtr Ended | Qtr Ended | Qtr Ended | FY Ended | ||||||||||||||||||
Dec '19 | Mar '20 | Jun '20 | Sep '20 | Sep '21 | ||||||||||||||||||
Fleet Count | Partner | (Actual) | (Forecast) | (Forecast) | (Forecast) | (Forecast) | ||||||||||||||||
E-175 | United | 60 | 60 | 62 | 68 | 80 | ||||||||||||||||
CRJ-900 | American | 60 | 59 | 59 | 59 | 59 | ||||||||||||||||
CRJ-700 | United | 20 | 20 | 18 | 12 | — | ||||||||||||||||
Total CPA | 140 | 139 | 139 | 139 | 139 | |||||||||||||||||
Non-CPA | ||||||||||||||||||||||
CRJ-700 | Leased | — | — | 2 | 8 | 20 | ||||||||||||||||
CRJ-900 | Unassigned | 4 | 5 | 5 | 5 | 5 | ||||||||||||||||
CRJ-200 | Unassigned | 1 | 1 | 1 | 1 | 1 | ||||||||||||||||
Total Fleet | 145 | 145 | 147 | 153 | 165 | |||||||||||||||||
Reconciliation of non-GAAP financial measures
Although these financial statements are prepared in accordance with accounting principles generally accepted in the U.S. (“GAAP”), certain non-GAAP financial measures may provide investors with useful information regarding the underlying business trends and performance of Mesa’s ongoing operations and may be useful for period-over-period comparisons of such operations. The tables below reflect supplemental financial data and reconciliations to GAAP financial statements for the three months ended December 31, 2019 and the three months ended
Reconciliation of GAAP versus Non-GAAP Disclosures (unaudited)
(In thousands, except for per diluted share)
Three months ended December 31, 2019 | ||||||||||||||||
Income Before Taxes |
Income Tax (Expense)/Benefit |
Net Income |
Net Income per Diluted Share |
|||||||||||||
GAAP Income | 14,320 | (3,535 | ) | 10,785 | $ | 0.31 | ||||||||||
Interest Expense | 12,628 | |||||||||||||||
Interest Income | (58 | ) | ||||||||||||||
Depreciation and Amortization | 20,552 | |||||||||||||||
EBITDA | 47,442 | |||||||||||||||
Aircraft Rent | 11,329 | |||||||||||||||
EBITDAR | 58,771 |
Three months ended December 31, 2018 | ||||||||||||||||
Income Before Taxes |
Income Tax (Expense)/Benefit |
Net Income |
Net Income per Diluted Share |
|||||||||||||
GAAP Income | 25,030 | (5,949 | ) | 19,081 | $ | 0.54 | ||||||||||
Interest Expense | 14,842 | |||||||||||||||
Interest Income | (156 | ) | ||||||||||||||
Depreciation and Amortization | 18,491 | |||||||||||||||
EBITDA | 58,207 | |||||||||||||||
Aircraft Rent | 14,119 | |||||||||||||||
EBITDAR | 72,326 | |||||||||||||||
Mesa Air Group will host a conference call with analysts on Monday, February 10 at 4:30pm ET/
About Mesa Air Group, Inc.
Headquartered in
Forward-Looking Statements
This news release contains forward looking statements, including, but not limited to, (i) the block hours, scheduled heavy engine and airframe maintenance, and pass-through maintenance expense forecast of
Condensed Consolidated Statements of Operations
(In thousands, except per share amounts) (Unaudited)
Three Months Ended December 31, |
||||||||
2019 | 2018 | |||||||
Operating revenues: | ||||||||
Contract revenue | $ | 171,800 | $ | 170,449 | ||||
Pass-through and other | 12,236 | 7,707 | ||||||
Total operating revenues | 184,036 | 178,156 | ||||||
Operating expenses: | ||||||||
Flight operations | 52,644 | 53,245 | ||||||
Fuel | 169 | 121 | ||||||
Maintenance | 58,095 | 39,802 | ||||||
Aircraft rent | 11,329 | 14,119 | ||||||
Aircraft and traffic servicing | 1,064 | 934 | ||||||
General and administrative | 12,996 | 12,214 | ||||||
Depreciation and amortization | 20,552 | 18,491 | ||||||
Total operating expenses | 156,849 | 138,926 | ||||||
Operating income | 27,187 | 39,230 | ||||||
Other (expenses) income, net: | ||||||||
Interest expense | (12,628 | ) | (14,842 | ) | ||||
Interest income | 58 | 156 | ||||||
Other (expense) income, net | (297 | ) | 486 | |||||
Total other (expense), net | (12,867 | ) | (14,200 | ) | ||||
Income before taxes | 14,320 | 25,030 | ||||||
Income tax expense | 3,535 | 5,949 | ||||||
Net income | $ | 10,785 | $ | 19,081 | ||||
Net income per share attributable to common shareholders | ||||||||
Basic | $ | 0.31 | $ | 0.55 | ||||
Diluted | $ | 0.31 | $ | 0.54 | ||||
Weighted-average common shares outstanding | ||||||||
Basic | 35,023 | 34,518 | ||||||
Diluted | 35,182 | 35,113 | ||||||
Condensed Consolidated Balance Sheets
(In thousands, except shares) (Unaudited)
December 31, 2019 |
September 30, 2019 |
|||||||
ASSETS | ||||||||
CURRENT ASSETS: | ||||||||
Cash and cash equivalents | $ | 57,763 | $ | 68,855 | ||||
Restricted cash | 3,448 | 3,646 | ||||||
Receivables, net | 24,121 | 23,080 | ||||||
Expendable parts and supplies, net | 22,400 | 21,337 | ||||||
Prepaid expenses and other current assets | 4,502 | 40,923 | ||||||
Total current assets | 112,234 | 157,841 | ||||||
Property and equipment, net | 1,261,267 | 1,273,585 | ||||||
Intangibles, net | 9,157 | 9,532 | ||||||
Lease and equipment deposits | 4,872 | 2,167 | ||||||
Operating Lease right-of-use assets | 146,071 | — | ||||||
Other Assets | 8,400 | 8,792 | ||||||
TOTAL ASSETS | 1,542,001 | 1,451,917 | ||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
CURRENT LIABILITIES: | ||||||||
Current portion of long-term debt and financing leases | $ | 166,089 | $ | 165,900 | ||||
Current maturities of operating leases | 37,674 | — | ||||||
Accounts payable | 47,750 | 49,930 | ||||||
Accrued compensation | 10,048 | 11,988 | ||||||
Other accrued expenses | 34,350 | 28,888 | ||||||
Total current liabilities | 295,911 | 256,706 | ||||||
NONCURRENT LIABILITIES: | ||||||||
Long-term debt and financing leases - excluding current portion | 641,017 | 677,423 | ||||||
Noncurrent operating lease liabilities | 95,992 | — | ||||||
Deferred credits | 11,032 | 12,134 | ||||||
Deferred income taxes | 58,506 | 55,303 | ||||||
Other noncurrent liabilities | 1,352 | 24,483 | ||||||
Total noncurrent liabilities | 807,899 | 769,343 | ||||||
Total liabilities | 1,103,810 | 1,026,049 | ||||||
STOCKHOLDERS' EQUITY: | ||||||||
Preferred stock of no par value, 5,000,000 shares authorized; no shares issued and outstanding | — | — | ||||||
Common stock of no par value and additional paid-in capital, 125,000,000 shares authorized; 33,039,126 (2020) and 31,413,287 (2019) shares issued and outstanding, and 1,988,472 (2020) and 3,600,953 (2019) warrants issued and outstanding | 239,783 | 238,504 | ||||||
Retained earnings | 198,408 | 187,364 | ||||||
Total stockholders' equity | 438,191 | 425,868 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 1,542,001 | $ | 1,451,917 | ||||
Operating Highlights (unaudited)
Three months ended | ||||||||||||
December 31 | ||||||||||||
2019 | 2018 | Change | ||||||||||
Available Seat Miles (thousands) | 2,735,386 | 2,708,899 | 1.0 | % | ||||||||
Block Hours | 115,562 | 115,000 | 0.5 | % | ||||||||
Departures | 62,725 | 61,534 | 1.9 | % | ||||||||
Average Stage Length (miles) | 573 | 578 | -0.9 | % | ||||||||
Passengers | 3,697,138 | 3,620,115 | 2.1 | % | ||||||||
Source: Mesa Air Group, Inc.
Investor Relations
Investor.Relations@mesa-air.com
(602) 685-4010
Source: Mesa Air Group, Inc.