Mesa Air Group Reports Fourth Quarter and Full-Year Fiscal 2020 Profit December 9, 2020
Fiscal 2020 Q4 Highlights
- EPS of
$0.32 , Full Year $0.78 - Year-end cash increased by
$34.5 million to$99.4 million
Recent Updates
- Amended capacity purchase agreement with American to operate 40 CRJ-900s for a five-year term
- Commenced cargo operations for DHL with two Boeing 737-400F
- Added 10 new E175 aircraft to our United fleet in November and December
- Entered into a
$195 million loan under the CARES Act with theU.S. Treasury
Mesa’s Q4 2020 results reflect net income of
Operationally, the Company ran a 99.8% controllable completion factor, compared to 99.0% in Q4 2019, and a total completion factor of 98.2%, which primarily includes weather, close-in capacity reductions driven by reduced demand, and other uncontrollable cancellations, compared to 96.9% in Q4 2019.
Full Year
Mesa reported net income of
_______________
1 See Reconciliation of non-GAAP financial measures
Operationally, we ran a 99.9% controllable completion factor compared to 99.4% in 2019 and a 94.8% total completion factor, which includes weather, close-in capacity reductions driven by reduced demand, and other uncontrollable cancellations and flights, compared to 97.0% in 2019.
“Our industry was among the hardest hit by COVID-19 and the global impact that followed,” said
“Despite the global pandemic, our employees showed up day after day to safely and efficiently keep our operation moving,” said
We are providing the following Block Hour and Pass-Through Maintenance Expense Guidance going forward:
Q1 | Q2 | Q3 | Q4 | |
FY2020 Actuals | 115,562 | 108,305 | 31,622 | 57,622 |
FY2021 Guidance | 68,000 | 73,000 | * | * |
PASS THROUGH MTC | Q1 | Q2 | Q3 | Q4 | Total |
FY2020 Actuals | 7.4 | 9.1 | (2.5) | 9.3 | 23.3 |
FY2021 Guidance | 15.0 | 13.0 | 7.0 | 5.0 | 40.0 |
*to be provided in subsequent quarters
Reconciliation of non-GAAP financial measures
Although these financial statements are prepared in accordance with accounting principles generally accepted in the
Reconciliation of GAAP versus Non-GAAP Disclosures (unaudited)
(In thousands, except for per diluted share)
Three months ended |
|||||||||||||||
Income Before Taxes |
Income Tax (Expense)/Benefit |
Net Income |
Net Income per Diluted Share |
||||||||||||
GAAP Income | $ | 14,545 | $ | (3,170 | ) | $ | 11,375 | $ | 0.32 | ||||||
Interest Expense | 9,452 | ||||||||||||||
Interest Income | (10 | ) | |||||||||||||
Depreciation and Amortization | 20,640 | ||||||||||||||
EBITDA | 44,627 | ||||||||||||||
Aircraft Rent | 9,606 | ||||||||||||||
EBITDAR | 54,233 | ||||||||||||||
Three months ended |
|||||||||||||||
Income Before Taxes |
Income Tax (Expense)/Benefit |
Net Income |
Net Income per Diluted Share |
||||||||||||
GAAP Income | $ | 17,059 | $ | (4,815 | ) | $ | 12,244 | $ | 0.35 | ||||||
FY19 Adjustments (1)(3) | — | 487 | 487 | ||||||||||||
Adjusted Income | $ | 17,059 | $ | (4,328 | ) | $ | 12,731 | $ | 0.36 | ||||||
Interest Expense | 13,607 | ||||||||||||||
Interest Income | (313 | ) | |||||||||||||
Depreciation and Amortization | 20,465 | ||||||||||||||
EBITDA | 50,818 | ||||||||||||||
Aircraft Rent | 11,103 | ||||||||||||||
EBITDAR | 61,921 | ||||||||||||||
Twelve months ended |
|||||||||||||||
Income Before Taxes |
Income Tax (Expense)/Benefit |
Net income |
Net Income per Diluted Share |
||||||||||||
GAAP Income | $ | 36,995 | $ | (9,531 | ) | $ | 27,464 | $ | 0.78 | ||||||
Interest Expense | 44,120 | ||||||||||||||
Interest Income | (105 | ) | |||||||||||||
Depreciation and Amortization | 82,296 | ||||||||||||||
Adjusted EBITDA | 163,306 | ||||||||||||||
Aircraft Rent | 48,802 | ||||||||||||||
Adjusted EBITDAR | 212,108 | ||||||||||||||
Twelve months ended |
|||||||||||||||
Income Before Taxes |
Income Tax (Expense)/Benefit |
Net income |
Net Income per Diluted Share |
||||||||||||
GAAP Income/(Loss) | $ | 63,286 | $ | (15,706 | ) | $ | 47,580 | $ | 1.36 | ||||||
FY19 Adjustments (1) (2) (3) | 13,156 | (3,265 | ) | 9,891 | |||||||||||
Adjusted Income | $ | 76,442 | $ | (18,971 | ) | $ | 57,471 | $ | 1.64 | ||||||
Interest Expense | 55,717 | ||||||||||||||
Interest Income | (1,501 | ) | |||||||||||||
Depreciation and Amortization | 77,994 | ||||||||||||||
Adjusted EBITDA | 208,652 | ||||||||||||||
Aircraft Rent | 52,206 | ||||||||||||||
Adjusted EBITDAR | 260,858 | ||||||||||||||
Adjustments for three months and twelve months ended
1) Includes lease termination expense of
2) Includes adjustment for loss on extinguishment of debt of
3) Includes adjustment for tax expense resulting from changes in various State income tax rates that were enacted throughout the year
Mesa Air Group will host a conference call with analysts on Wednesday, December 9 at 4:30pm ET/
About Mesa Air Group, Inc.
Headquartered in
Forward-Looking Statements
Certain statements contained in this press release that are not historical facts contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, that are subject to the “safe harbor” created by those sections. Forward-looking statements can be identified by the use of words such as “estimate,” “anticipate,” “expect,” “believe,” “intend,” “may,” “will,” “should,” “seek,” “approximate” or “plan,” or the negative of these words and phrases or similar words or phrases. Forward-looking statements, by their nature, involve estimates, projections, goals, forecasts and assumptions and are subject to risks and uncertainties that could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements. For more information on risk factors for
Consolidated Statements of Operations and Comprehensive Income
(In thousands, except per share amounts) (Unaudited)
Three Months Ended |
Twelve Months Ended |
|||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Operating revenues: | ||||||||||||||||
Contract revenue | $ | 97,361 | $ | 172,248 | $ | 506,590 | $ | 682,834 | ||||||||
Pass-through and other | 10,678 | 15,582 | 38,480 | 40,523 | ||||||||||||
Total operating revenues | 108,039 | 187,830 | 545,070 | 723,357 | ||||||||||||
Operating expenses: | ||||||||||||||||
Flight operations | 34,043 | 55,243 | 169,242 | 210,879 | ||||||||||||
Fuel | 168 | 155 | 672 | 588 | ||||||||||||
Maintenance | 47,102 | 57,010 | 192,123 | 196,514 | ||||||||||||
Aircraft rent | 9,606 | 11,102 | 48,802 | 52,206 | ||||||||||||
Aircraft and traffic servicing | 418 | 995 | 3,356 | 3,972 | ||||||||||||
General and administrative | 13,014 | 12,406 | 52,246 | 50,527 | ||||||||||||
Depreciation and amortization | 20,640 | 20,466 | 82,296 | 77,994 | ||||||||||||
Lease termination | — | — | — | 9,540 | ||||||||||||
CARES Act Grant Recognition | (40,816 | ) | — | (83,834 | ) | — | ||||||||||
Total operating expenses | 84,175 | 157,377 | 464,903 | 602,220 | ||||||||||||
Operating income | 23,864 | 30,453 | 80,167 | 121,137 | ||||||||||||
Other (expenses) income, net: | ||||||||||||||||
Interest expense | (9,452 | ) | (13,607 | ) | (44,120 | ) | (55,717 | ) | ||||||||
Interest income | 10 | 313 | 105 | 1,501 | ||||||||||||
Loss on extinguishment of debt | — | — | — | (3,616 | ) | |||||||||||
Other (expense) income, net | 123 | (101 | ) | 843 | (19 | ) | ||||||||||
Total other (expense), net | (9,319 | ) | (13,395 | ) | (43,172 | ) | (57,851 | ) | ||||||||
Income before taxes | 14,545 | 17,058 | 36,995 | 63,286 | ||||||||||||
Income tax expense | 3,170 | 4,815 | 9,531 | 15,706 | ||||||||||||
Net income and comprehensive income | $ | 11,375 | $ | 12,243 | $ | 27,464 | $ | 47,580 | ||||||||
Net income per share attributable to common shareholders | ||||||||||||||||
Basic | $ | 0.32 | $ | 0.35 | $ | 0.78 | $ | 1.37 | ||||||||
Diluted | $ | 0.32 | $ | 0.35 | $ | 0.78 | $ | 1.36 | ||||||||
Weighted-average common shares outstanding | ||||||||||||||||
Basic | 35,486 | 35,003 | 35,237 | 34,764 | ||||||||||||
Diluted | 35,486 | 35,067 | 35,308 | 35,064 | ||||||||||||
Consolidated Balance Sheets
(In thousands, except shares) (Unaudited)
2020 |
2019 |
|||||||
ASSETS | ||||||||
CURRENT ASSETS: | ||||||||
Cash and cash equivalents | $ | 99,395 | $ | 68,855 | ||||
Restricted cash | 3,446 | 3,646 | ||||||
Receivables, net | 13,712 | 23,080 | ||||||
Expendable parts and supplies, net | 22,971 | 21,337 | ||||||
Prepaid expenses and other current assets | 16,067 | 40,923 | ||||||
Total current assets | 155,591 | 157,841 | ||||||
Property and equipment, net | 1,212,415 | 1,273,585 | ||||||
Intangibles, net | 8,032 | 9,532 | ||||||
Lease and equipment deposits | 1,899 | 2,167 | ||||||
Operating Lease right-of-use assets | 123,251 | — | ||||||
Other Assets | 742 | 8,792 | ||||||
TOTAL ASSETS | $ | 1,501,930 | $ | 1,451,917 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
CURRENT LIABILITIES: | ||||||||
Current portion of long-term debt and financing leases | $ | 189,268 | $ | 165,900 | ||||
Current maturities of operating leases | 43,932 | — | ||||||
Accounts payable | 53,229 | 49,930 | ||||||
Accrued compensation | 12,030 | 11,988 | ||||||
Other accrued expenses | 54,867 | 28,888 | ||||||
Total current liabilities | 353,326 | 256,706 | ||||||
NONCURRENT LIABILITIES: | ||||||||
Long-term debt and financing leases - excluding current portion | 542,456 | 677,423 | ||||||
Noncurrent operating lease liabilities | 62,531 | — | ||||||
Deferred credits | 5,705 | 12,134 | ||||||
Deferred income taxes | 64,275 | 55,303 | ||||||
Deferred revenue, net of current portion | 14,369 | — | ||||||
Other noncurrent liabilities | 1,409 | 24,483 | ||||||
Total noncurrent liabilities | 690,745 | 769,343 | ||||||
Total liabilities | 1,044,071 | 1,026,049 | ||||||
STOCKHOLDERS' EQUITY: | ||||||||
Preferred stock of no par value, 5,000,000 shares authorized; no shares issued and outstanding | — | — | ||||||
Common stock of no par value and additional paid-in capital, 125,000,000 shares authorized; 35,194,902 (2020) and 31,413,287 (2019) shares issued and outstanding, and 0 (2020) and 3,600,953 (2019) warrants issued and outstanding | 242,772 | 238,504 | ||||||
Retained earnings | 215,087 | 187,364 | ||||||
Total stockholders' equity | 457,859 | 425,868 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 1,501,930 | $ | 1,451,917 | ||||
Operating Highlights (unaudited)
Three months ended | ||||||||||||
2020 | 2019 | Change | ||||||||||
Available Seat Miles (thousands) | 1,450,478 | 2,775,477 | (47.7 | )% | ||||||||
57,622 | 115,175 | (50.0 | )% | |||||||||
Departures | 30,524 | 64,077 | (52.4 | )% | ||||||||
Average Stage Length (miles) | 624 | 569 | 9.7 | % | ||||||||
Passengers | 1,415,817 | 3,789,696 | (62.6 | )% | ||||||||
Source: Mesa Air Group, Inc.
Investor Relations
Investor.Relations@mesa-air.com
(602) 685-4010
Source: Mesa Air Group, Inc.