Mesa Air Group Reports Third Quarter Fiscal 2023 Results
Fiscal Third Quarter Update:
- Total operating revenues of
$114.7 million - Pre-tax loss of
$50.3 million , net loss of$47.6 million or$(1.17) per diluted share - Adjusted net loss1 of
$27.2 million or$(0.67) per diluted share - Adjusted net loss excludes
$21.2 million , primarily a$30.5 million impairment loss on assets - Paid down
$27 million of debt with engine sale proceeds
“Mesa has been a long-time Express carrier for United, and we believe United will ensure we remain an integral part of their regional portfolio. While Mesa’s primary service to United is providing valuable feed traffic, we also assist in the creation of future United pilots through our participation in Aviate, help maintain competitiveness among their regional portfolio, and share co-investments in advanced aviation technology and electric aircraft. In return, United has been an invaluable partner, helping us create additional liquidity through a number of initiatives, which we expect will continue through to the completion of our transformation and return to profitability.”
Fiscal Third Quarter Details:
Total operating revenues in Q3 2023 were
Total operating expenses in Q3 2023 were
Mesa’s Q3 2023 results reflect a net loss of
Mesa’s Adjusted EBITDA1 loss for Q3 2023 was
Operationally, the Company reported a controllable completion factor of 98.8% for United and 100.0% for American during Q3 2023. As a reminder, Mesa completed its final flight for American in early
With respect to a total completion factor that includes all cancellations, Mesa reported a total completion factor of 96.4% for United and 97.0% for American during Q3 2023. This is compared to a total completion factor of 98.8% for United and 97.7% for American during Q3 2022.
For Q3 2023, approximately 96% of the Company’s total revenue was derived from our contract with United. Our CPA with United provides for 80 large (70/76 seats) jets, comprising a mix of E-175s and CRJ-900s. In Q3, our fleet mix comprised 56 E-175s and 24 CRJ-900s, as well as four 737 cargo aircraft.
Balance Sheet and Cash Flow:
Mesa ended the quarter at
During the quarter, Mesa closed on the sales of the remaining 20 engines that the Company previously agreed to sell to United, using the proceeds to pay down
Conference Call Details:
Mesa Air Group will host a conference call with analysts on
A recorded version will be available on Mesa's website approximately two hours after the call for approximately 14 days.
About Mesa Air Group, Inc.
Headquartered in
Forward-Looking Statements
Certain statements contained in this press release that are not historical facts contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, that are subject to the “safe harbor” created by those sections. Forward-looking statements can be identified by the use of words such as “estimate,” “anticipate,” “expect,” “believe,” “intend,” “may,” “will,” “should,” “seek,” “approximate” or “plan,” or the negative of these words and phrases or similar words or phrases. Forward-looking statements, by their nature, involve estimates, projections, goals, forecasts and assumptions and are subject to risks and uncertainties that could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements. For more information on risk factors for
Contact:
Media
Media@mesa-air.com
Investor Relations
investor.relations@mesa-air.com
Consolidated Statements of Operations and Comprehensive (Loss) Income
(In thousands, except per share amounts) (Unaudited)
Three Months Ended |
Nine Months Ended |
|||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Operating revenues: | ||||||||||||||||
Contract revenue (2023—$88,415 and |
$ | 94,356 | $ | 118,899 | $ | 326,588 | $ | 367,781 | ||||||||
Pass-through and other revenue | 20,335 | 15,498 | 57,111 | 37,586 | ||||||||||||
Total operating revenues | 114,691 | 134,397 | 383,699 | 405,367 | ||||||||||||
Operating expenses: | ||||||||||||||||
Flight operations | 51,557 | 43,254 | 164,707 | 133,262 | ||||||||||||
Maintenance | 51,072 | 49,694 | 145,344 | 156,032 | ||||||||||||
Aircraft rent | 864 | 9,299 | 5,782 | 28,319 | ||||||||||||
General and administrative | 11,346 | 11,112 | 38,872 | 31,550 | ||||||||||||
Depreciation and amortization | 15,316 | 20,103 | 47,060 | 61,878 | ||||||||||||
Asset Impairment | 30,489 | — | 50,951 | 39,475 | ||||||||||||
(Gain) on sale of assets | (6,722 | ) | — | (7,271 | ) | — | ||||||||||
Other operating expenses | 999 | 722 | 2,358 | 3,379 | ||||||||||||
Total operating expenses | 154,921 | 134,184 | 447,803 | 453,895 | ||||||||||||
Operating income (loss) | (40,230 | ) | 213 | (64,104 | ) | (48,528 | ) | |||||||||
Other income (expense), net: | ||||||||||||||||
Interest expense | (12,015 | ) | (8,716 | ) | (36,321 | ) | (24,766 | ) | ||||||||
Interest income | 8 | 24 | 128 | 117 | ||||||||||||
Gain on investments, net | 2,859 | (3,926 | ) | 3,275 | (12,649 | ) | ||||||||||
Other income, net | (946 | ) | (73 | ) | (540 | ) | (203 | ) | ||||||||
Total other expense, net | (10,094 | ) | (12,691 | ) | (33,458 | ) | (37,501 | ) | ||||||||
Income (loss) before taxes | (50,324 | ) | (12,478 | ) | (97,562 | ) | (86,029 | ) | ||||||||
Income tax expense (benefit) | (2,764 | ) | (2,493 | ) | (5,791 | ) | (18,987 | ) | ||||||||
Net income (loss) | $ | (47,560 | ) | $ | (9,985 | ) | $ | (91,771 | ) | $ | (67,042 | ) | ||||
Net income (loss) per share attributable to common shareholders | ||||||||||||||||
Basic | $ | (1.17 | ) | $ | (0.28 | ) | $ | (2.35 | ) | $ | (1.86 | ) | ||||
Diluted | $ | (1.17 | ) | $ | (0.28 | ) | $ | (2.35 | ) | $ | (1.86 | ) | ||||
Weighted-average common shares outstanding | ||||||||||||||||
Basic | 40,688 | 36,183 | 38,986 | 36,064 | ||||||||||||
Diluted | 40,688 | 36,183 | 38,986 | 36,064 |
Consolidated Balance Sheets
(In thousands, except shares) (Unaudited)
2023 |
2022 |
|||||||
ASSETS | ||||||||
CURRENT ASSETS: | ||||||||
Cash and cash equivalents | $ | 48,349 | $ | 57,683 | ||||
Restricted cash | 3,146 | 3,342 | ||||||
Receivables, net ( |
3,582 | 3,978 | ||||||
Expendable parts and supplies, net | 28,731 | 26,715 | ||||||
Assets held for sale | 90,954 | — | ||||||
Prepaid expenses and other current assets | 6,364 | 6,616 | ||||||
Total current assets | 181,126 | 98,334 | ||||||
Property and equipment, net | 709,694 | 865,254 | ||||||
Intangible assets, net | — | 3,842 | ||||||
Lease and equipment deposits | 1,172 | 6,085 | ||||||
Operating lease right-of-use assets | 11,416 | 43,090 | ||||||
Deferred heavy maintenance, net | 8,753 | 9,707 | ||||||
Assets held for sale | 21,000 | 73,000 | ||||||
Other assets | 28,841 | 16,290 | ||||||
TOTAL ASSETS | $ | 962,002 | $ | 1,115,602 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
CURRENT LIABILITIES: | ||||||||
Current portion of long-term debt and finance leases ( |
$ | 124,341 | $ | 97,218 | ||||
Current portion of deferred revenue | 6,398 | 385 | ||||||
Current maturities of operating leases | 4,380 | 17,233 | ||||||
Accounts payable | 51,916 | 59,386 | ||||||
Accrued compensation | 8,358 | 11,255 | ||||||
Other accrued expenses | 26,721 | 29,000 | ||||||
Total current liabilities | 222,114 | 214,477 | ||||||
NONCURRENT LIABILITIES: | ||||||||
Long-term debt and finance leases, excluding current portion ( |
441,941 | 502,517 | ||||||
Noncurrent operating lease liabilities | 8,966 | 16,732 | ||||||
Deferred credits ( |
4,489 | 3,082 | ||||||
Deferred income taxes | 11,561 | 17,719 | ||||||
Deferred revenue, net of current portion | 16,327 | 23,682 | ||||||
Other noncurrent liabilities | 28,706 | 29,219 | ||||||
Total noncurrent liabilities | 511,990 | 592,951 | ||||||
Total liabilities | 734,104 | 807,428 | ||||||
STOCKHOLDERS' EQUITY: | ||||||||
Common stock of no par value and additional paid-in capital, 125,000,000 shares authorized; 40,619,274 (2023) and 36,376,897 (2022) shares and 4,899,497 (2023) and 4,899,497 (2022) warrants issued and outstanding | 270,673 | 259,177 | ||||||
Retained earnings/(Accumulated deficit) | (42,775 | ) | 48,997 | |||||
Total stockholders' equity | 227,898 | 308,174 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 962,002 | $ | 1,115,602 |
Operating Highlights (unaudited)
Three months ended | |||||||||
2023 | 2022 | Change | |||||||
Available seat miles (thousands) | 1,002,945 | 1,553,616 | (35.4)% | ||||||
Block hours | 45,301 | 63,486 | (28.6)% | ||||||
Average stage length (miles) | 555 | 619 | (10.3)% | ||||||
Departures | 24,555 | 33,291 | (26.2)% | ||||||
Passengers | 1,500,634 | 2,164,295 | (30.7)% | ||||||
Controllable completion factor* | |||||||||
American | 100.00% | 98.77% | 1.2% | ||||||
United | 98.83% | 99.76% | (0.9)% | ||||||
Total completion factor** | |||||||||
American | 96.97% | 97.66% | (0.7)% | ||||||
United | 96.39% | 98.83% | (2.5)% |
*Controllable completion factor excludes cancellations due to weather and air traffic control
**Total completion factor includes all cancellations
1Reconciliation of non-GAAP financial measures
Although these financial statements are prepared in accordance with accounting principles generally accepted in the
1Reconciliation of GAAP versus non-GAAP Disclosures
(In thousands, except for per diluted share) (Unaudited)
Three Months Ended |
Three Months Ended |
||||||||||||||||||||||||
Income (Loss) Before Taxes |
Income Tax (Expense) Benefit |
Net Income (Loss) |
Net Income (Loss) per Diluted Share |
Income (Loss) Before Taxes |
Income Tax (Expense) Benefit |
Net Income (Loss) |
Net Income (Loss) per Diluted Share |
||||||||||||||||||
GAAP income (loss) | $ |
(50,324 |
) |
$ | 2,764 | $ |
(47,560 |
) |
$ |
(1.17 |
) |
$ |
(12,478 |
) |
$ |
2,493 |
$ |
(9,985 |
) |
$ |
(0.28 |
) |
|||
Adjustments(1)(2)(3)(4)(5)(6) | 21,239 | (884 | ) | 20,355 |
$ | 0.50 | 3,791 | (864 | ) | 2,927 | $ | 0.08 | |||||||||||||
Adjusted income (loss) | (29,085 | ) | 1,880 | (27,205 | ) | $ | (0.67 | ) | (8,687 | ) | 1,629 | (7,058 | ) | $ | (0.20 | ) | |||||||||
Interest expense | 12,015 | 8,716 | |||||||||||||||||||||||
Interest income | (8 | ) | (24 | ) | |||||||||||||||||||||
Depreciation and amortization | 15,316 | 20,103 | |||||||||||||||||||||||
Adjusted EBITDA | (1,762 |
) | 20,108 | ||||||||||||||||||||||
Aircraft rent | 864 | 9,299 | |||||||||||||||||||||||
Adjusted EBITDAR | $ | (898 |
) | $ | 29,407 |
(1) $0.1 million true-up adjustment recorded during the three months ended
(2) $3.9 million loss resulting from changes in the fair value of the Company's investments in equity securities for the three months ended
(3) $30.5 million impairment loss on held for Sale accounting treatment on seven (7) CRJ 900 aircraft during the three months ended
(4) $0.3 million loss on deferred financing costs related to retirement of debts during the three months ended
(5) $2.9 million gain resulting from changes in the fair value of the Company's investments in equity securities for the three months ended
(6) $6.7 million gain from the sale of 20 engines during the three months ended
Nine Months Ended |
Nine Months Ended |
||||||||||||||||||||||||
Income (Loss) Before Taxes |
Income Tax (Expense) Benefit |
Net Income (Loss) |
Net Income (Loss) per Diluted Share |
Income (Loss) Before Taxes |
Income Tax (Expense) Benefit |
Net Income (Loss) |
Net Income (Loss) per Diluted Share |
||||||||||||||||||
GAAP income (loss) | $ |
(97,562 |
) |
$ | 5,791 | $ |
(91,771 |
) |
$ |
(2.35 |
) |
$ |
(86,029 |
) |
$ |
18,987 |
$ |
(67,042 |
) |
$ |
(1.86 |
) |
|||
Adjustments(1)(2)(3)(4)(5)(6)(7)(8) | 41,398 |
(2,459 | ) | 38,939 |
$ | 1.00 | 52,357 | (11,953 | ) | 40,404 | $ | 1.12 | |||||||||||||
Adjusted income (loss) | (56,164 | ) | 3,332 | (52,832 | ) | $ | (1.36 | ) | (33,672 | ) | 7,034 | (26,638 | ) | $ | (0.74 | ) | |||||||||
Interest expense | 36,321 | 24,766 | |||||||||||||||||||||||
Interest income | (128 | ) | (117 | ) | |||||||||||||||||||||
Depreciation and amortization | 47,060 | 61,878 | |||||||||||||||||||||||
Adjusted EBITDA | 27,089 | 52,855 | |||||||||||||||||||||||
Aircraft rent | 5,782 | 28,319 | |||||||||||||||||||||||
Adjusted EBITDAR | $ | 32,871 | $ | 81,174 |
(1) $0.2 million impairment loss on operating lease right of use asset related to the abandonment of one the Company's leased facilities during the nine months ended
(2) $39.5 million impairment loss on held for sale accounting treatment on twelve (12) CRJ 900 aircraft during the nine months ended
(3) $12.6 million loss resulting from changes in the fair value of the Company's investments in equity securities for the nine months ended
(4) $47.2 million impairment loss on held for Sale accounting treatment on fourteen (14) CRJ 900 aircraft during the nine months ended
(5) $3.7 million impairment loss on intangible asset during the nine months ended
(6) $1.0 million loss on deferred financing costs related to retirement of debts during the nine months ended
(7) $3.4 million gain resulting from changes in the fair value of the Company's investments in equity securities for the nine months ended
(8) $7.3 million gain from the sale of 30 engines during the nine months ended
Source: Mesa Air Group, Inc.
1 See Reconciliation of non-GAAP financial measures
Source: Mesa Air Group, Inc.